FSBM Holdings Berhad (KLSE:FSBM)
Malaysia · Delayed Price · Currency is MYR 0.2250
0.00 (0.00%)
At close: May 29, 2026
FSBM Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19.88 | 12.16 | 17.18 | 12.83 | 12.51 | 0.41 | |
Revenue Growth (YoY) | 31.87% | -29.22% | 33.84% | 2.56% | 2989.88% | 216.41% |
Cost of Revenue | 15.86 | 9.71 | 10.48 | 5.96 | 6.3 | 0.22 |
Gross Profit | 4.03 | 2.45 | 6.7 | 6.88 | 6.21 | 0.18 |
Selling, General & Admin | 6.13 | 6.08 | 3.61 | 2.05 | 1.31 | 0.05 |
Other Operating Expenses | 8.69 | 8.98 | 2.03 | 2.64 | 0.05 | 9.4 |
Operating Expenses | 15.38 | 15.62 | 5.64 | 4.69 | 1.37 | 9.45 |
Operating Income | -11.35 | -13.17 | 1.06 | 2.19 | 4.85 | -9.27 |
Interest Expense | -0.1 | -0.1 | -0.02 | -0.01 | -0.01 | - |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | - | - | - | - |
EBT Excluding Unusual Items | -11.46 | -13.28 | 1.04 | 2.18 | 4.84 | -9.27 |
Pretax Income | -11.46 | -13.28 | 1.04 | 2.18 | 4.84 | -9.27 |
Income Tax Expense | 0.36 | 0.36 | 0.03 | 0.32 | 0.39 | - |
Earnings From Continuing Operations | -11.81 | -13.63 | 1.01 | 1.86 | 4.45 | -9.27 |
Minority Interest in Earnings | 0 | 0 | -0.02 | 0.07 | -0.03 | -0.06 |
Net Income | -11.81 | -13.63 | 1 | 1.93 | 4.42 | -9.33 |
Net Income to Common | -11.81 | -13.63 | 1 | 1.93 | 4.42 | -9.33 |
Net Income Growth | - | - | -48.37% | -56.35% | - | - |
Shares Outstanding (Basic) | 520 | 514 | 497 | 256 | 164 | 140 |
Shares Outstanding (Diluted) | 520 | 514 | 562 | 340 | 164 | 140 |
Shares Change (YoY) | 3.14% | -8.53% | 65.26% | 107.52% | 16.91% | - |
EPS (Basic) | -0.02 | -0.03 | 0.00 | 0.01 | 0.03 | -0.07 |
EPS (Diluted) | -0.02 | -0.03 | 0.00 | 0.01 | 0.03 | -0.07 |
EPS Growth | - | - | -68.42% | -78.84% | - | - |
Free Cash Flow | -4.43 | -1.94 | -8.02 | -0.17 | -5.3 | -0.99 |
Free Cash Flow Per Share | -0.01 | -0.00 | -0.01 | -0.00 | -0.03 | -0.01 |
Gross Margin | 20.24% | 20.14% | 39.01% | 53.59% | 49.63% | 44.69% |
Operating Margin | -57.10% | -108.30% | 6.18% | 17.06% | 38.72% | -2288.89% |
Profit Margin | -59.40% | -112.09% | 5.79% | 15.02% | 35.28% | -2302.72% |
Free Cash Flow Margin | -22.28% | -15.95% | -46.69% | -1.35% | -42.38% | -244.44% |
EBITDA | -10.24 | -11.93 | 1.73 | 2.65 | 5.08 | - |
EBITDA Margin | -51.48% | -98.08% | 10.06% | 20.64% | 40.60% | - |
D&A For EBITDA | 1.12 | 1.24 | 0.67 | 0.46 | 0.24 | - |
EBIT | -11.35 | -13.17 | 1.06 | 2.19 | 4.85 | -9.27 |
EBIT Margin | -57.10% | -108.30% | 6.18% | 17.06% | 38.72% | - |
Effective Tax Rate | - | - | 2.98% | 14.76% | 8.08% | - |