G3 Global Berhad (KLSE:G3)
Malaysia
· Delayed Price · Currency is MYR 0.0150
+0.0050 (50.00%)
At close: May 9, 2025
G3 Global Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 58.84 | 74.16 | 13.09 | 23.6 | 15.03 | Upgrade
|
| Revenue Growth (YoY) | -20.66% | 466.60% | -44.54% | 57.03% | 5.73% | Upgrade
|
| Cost of Revenue | 73.52 | 75.17 | 12.06 | 20.41 | 14.38 | Upgrade
|
| Gross Profit | -14.68 | -1.01 | 1.03 | 3.19 | 0.64 | Upgrade
|
| Selling, General & Admin | 3.3 | 4.13 | 4.98 | 6.04 | 10.13 | Upgrade
|
| Other Operating Expenses | 3.36 | -6.39 | 5.96 | 6.44 | 4 | Upgrade
|
| Operating Expenses | 6.66 | -2.26 | 10.94 | 12.48 | 14.14 | Upgrade
|
| Operating Income | -21.33 | 1.25 | -9.91 | -9.29 | -13.49 | Upgrade
|
| Interest Expense | - | -0 | -0.01 | -0.01 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.42 | 0.38 | 0.21 | 0.18 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -20.93 | 1.63 | -9.71 | -9.12 | -13.39 | Upgrade
|
| Asset Writedown | - | - | 0 | -0.1 | - | Upgrade
|
| Pretax Income | -20.93 | 1.63 | -9.71 | -9.22 | -13.39 | Upgrade
|
| Income Tax Expense | 0.03 | 0 | 0.12 | 1.18 | 0 | Upgrade
|
| Earnings From Continuing Operations | -20.96 | 1.63 | -9.82 | -10.4 | -13.39 | Upgrade
|
| Net Income to Company | -20.96 | 1.63 | -9.82 | -10.4 | -13.39 | Upgrade
|
| Minority Interest in Earnings | 1.77 | 0.26 | 1.06 | -0.9 | 0.01 | Upgrade
|
| Net Income | -19.19 | 1.89 | -8.76 | -11.3 | -13.39 | Upgrade
|
| Net Income to Common | -19.19 | 1.89 | -8.76 | -11.3 | -13.39 | Upgrade
|
| Shares Outstanding (Basic) | 3,774 | 3,461 | 2,583 | 2,149 | 2,070 | Upgrade
|
| Shares Outstanding (Diluted) | 3,774 | 3,461 | 2,583 | 2,149 | 2,070 | Upgrade
|
| Shares Change (YoY) | 9.03% | 33.98% | 20.22% | 3.79% | 23.00% | Upgrade
|
| EPS (Basic) | -0.01 | 0.00 | -0.00 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.00 | -0.00 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | -10.46 | -17.04 | -8.71 | -4.03 | -4.31 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Gross Margin | -24.95% | -1.36% | 7.88% | 13.51% | 4.29% | Upgrade
|
| Operating Margin | -36.26% | 1.69% | -75.69% | -39.36% | -89.77% | Upgrade
|
| Profit Margin | -32.61% | 2.55% | -66.96% | -47.87% | -89.08% | Upgrade
|
| Free Cash Flow Margin | -17.78% | -22.97% | -66.53% | -17.06% | -28.68% | Upgrade
|
| EBITDA | -21.33 | 1.37 | -9.76 | -9.09 | -13.18 | Upgrade
|
| EBITDA Margin | -36.25% | 1.85% | -74.54% | -38.52% | -87.68% | Upgrade
|
| D&A For EBITDA | 0 | 0.12 | 0.15 | 0.2 | 0.31 | Upgrade
|
| EBIT | -21.33 | 1.25 | -9.91 | -9.29 | -13.49 | Upgrade
|
| EBIT Margin | -36.26% | 1.69% | -75.69% | -39.36% | -89.77% | Upgrade
|
| Effective Tax Rate | - | 0.02% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.