G3 Global Berhad (KLSE:G3)
Malaysia · Delayed Price · Currency is MYR 0.0150
0.00 (0.00%)
At close: May 29, 2026
G3 Global Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.76 | 7.56 | 58.84 | 74.16 | 13.09 | 23.6 | |
Revenue Growth (YoY) | -89.91% | -87.16% | -20.66% | 466.60% | -44.54% | 57.03% |
Cost of Revenue | 10.24 | 10.24 | 73.52 | 75.17 | 12.06 | 20.41 |
Gross Profit | -5.48 | -2.69 | -14.68 | -1.01 | 1.03 | 3.19 |
Selling, General & Admin | 4.78 | 4.2 | 3.3 | 4.13 | 4.98 | 6.04 |
Other Operating Expenses | -0.34 | -0.34 | 3.36 | -6.39 | 5.96 | 6.44 |
Operating Expenses | 4.44 | 3.86 | 6.66 | -2.26 | 10.94 | 12.48 |
Operating Income | -9.92 | -6.55 | -21.33 | 1.25 | -9.91 | -9.29 |
Interest Expense | - | - | - | -0 | -0.01 | -0.01 |
Interest & Investment Income | - | - | 0.42 | 0.38 | 0.21 | 0.18 |
Other Non Operating Income (Expenses) | - | - | -0.01 | - | - | - |
EBT Excluding Unusual Items | -9.92 | -6.55 | -20.93 | 1.63 | -9.71 | -9.12 |
Asset Writedown | - | - | - | - | 0 | -0.1 |
Pretax Income | -9.92 | -6.55 | -20.93 | 1.63 | -9.71 | -9.22 |
Income Tax Expense | - | - | 0.03 | 0 | 0.12 | 1.18 |
Earnings From Continuing Operations | -9.92 | -6.55 | -20.96 | 1.63 | -9.82 | -10.4 |
Net Income to Company | -9.92 | -6.55 | -20.96 | 1.63 | -9.82 | -10.4 |
Minority Interest in Earnings | 0.36 | 0.26 | 1.77 | 0.26 | 1.06 | -0.9 |
Net Income | -9.57 | -6.29 | -19.19 | 1.89 | -8.76 | -11.3 |
Net Income to Common | -9.57 | -6.29 | -19.19 | 1.89 | -8.76 | -11.3 |
Shares Outstanding (Basic) | 4,238 | 4,151 | 3,774 | 3,461 | 2,583 | 2,149 |
Shares Outstanding (Diluted) | 4,238 | 4,151 | 3,774 | 3,461 | 2,583 | 2,149 |
Shares Change (YoY) | 12.31% | 10.00% | 9.03% | 33.98% | 20.22% | 3.79% |
EPS (Basic) | -0.00 | -0.00 | -0.01 | 0.00 | -0.00 | -0.01 |
EPS (Diluted) | -0.00 | -0.00 | -0.01 | 0.00 | -0.00 | -0.01 |
Free Cash Flow | -1.95 | -2.28 | -10.46 | -17.04 | -8.71 | -4.03 |
Free Cash Flow Per Share | - | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Gross Margin | -115.17% | -35.59% | -24.95% | -1.36% | 7.88% | 13.51% |
Operating Margin | -208.44% | -86.65% | -36.26% | 1.69% | -75.69% | -39.36% |
Profit Margin | -200.95% | -83.20% | -32.61% | 2.55% | -66.96% | -47.87% |
Free Cash Flow Margin | -40.98% | -30.15% | -17.78% | -22.97% | -66.53% | -17.06% |
EBITDA | -9.91 | -6.53 | -21.33 | 1.37 | -9.76 | -9.09 |
EBITDA Margin | -208.09% | -86.43% | -36.25% | 1.85% | -74.54% | -38.52% |
D&A For EBITDA | 0.02 | 0.02 | 0 | 0.12 | 0.15 | 0.2 |
EBIT | -9.92 | -6.55 | -21.33 | 1.25 | -9.91 | -9.29 |
EBIT Margin | -208.44% | -86.65% | -36.26% | 1.69% | -75.69% | -39.36% |
Effective Tax Rate | - | - | - | 0.02% | - | - |