Gadang Holdings Berhad (KLSE:GADANG)
Malaysia
· Delayed Price · Currency is MYR 0.305
-0.005 (-1.61%)
At close: Feb 21, 2025
Gadang Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2019 - 2015 |
| Revenue | 617.92 | 583.59 | 496.07 | 651.99 | 574.77 | 673.06 | Upgrade
|
| Revenue Growth (YoY) | 16.62% | 17.64% | -23.91% | 13.44% | -14.60% | -2.13% | Upgrade
|
| Cost of Revenue | 540.83 | 506.86 | 433.38 | 518.84 | 494.23 | 559.2 | Upgrade
|
| Gross Profit | 77.09 | 76.73 | 62.7 | 133.15 | 80.54 | 113.86 | Upgrade
|
| Selling, General & Admin | 44.56 | 43.77 | 46.3 | 46.34 | 43.31 | 48.57 | Upgrade
|
| Other Operating Expenses | 0.96 | -0.55 | 1.19 | -1.64 | 0.94 | 5.12 | Upgrade
|
| Operating Expenses | 62.81 | 60.32 | 57.97 | 53.28 | 51.61 | 60.3 | Upgrade
|
| Operating Income | 14.28 | 16.41 | 4.73 | 79.87 | 28.93 | 53.56 | Upgrade
|
| Interest Expense | -9.17 | -11.37 | -12.32 | -12.43 | -13.57 | -4.2 | Upgrade
|
| Interest & Investment Income | 9.95 | 9.95 | 3.14 | 3.27 | 3.77 | 6.52 | Upgrade
|
| Earnings From Equity Investments | 2.87 | -0.33 | -3.12 | -1.35 | 0.3 | -1.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.13 | 1.9 | - | 0.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.83 | -1.01 | -5.21 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 17.1 | 13.65 | -10.66 | 71.26 | 19.43 | 55.26 | Upgrade
|
| Impairment of Goodwill | - | - | -10.63 | -5.94 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.94 | 1.94 | 1.82 | 0.62 | 0.21 | 0.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.01 | -1.01 | 1.02 | 4.21 | 2.89 | 3.88 | Upgrade
|
| Asset Writedown | 3.51 | -0.11 | -9.44 | - | -0.57 | - | Upgrade
|
| Pretax Income | 21.53 | 14.47 | -27.9 | 70.15 | 21.96 | 59.33 | Upgrade
|
| Income Tax Expense | 15.04 | 13.97 | 13.3 | 26.98 | 8.69 | 23.68 | Upgrade
|
| Earnings From Continuing Operations | 6.49 | 0.5 | -41.2 | 43.17 | 13.26 | 35.65 | Upgrade
|
| Net Income to Company | 6.49 | 0.5 | -41.2 | 43.17 | 13.26 | 35.65 | Upgrade
|
| Minority Interest in Earnings | 3.98 | 4.22 | 11.87 | -1.51 | -0.36 | -0.19 | Upgrade
|
| Net Income | 10.47 | 4.71 | -29.32 | 41.66 | 12.9 | 35.46 | Upgrade
|
| Net Income to Common | 10.47 | 4.71 | -29.32 | 41.66 | 12.9 | 35.46 | Upgrade
|
| Net Income Growth | - | - | - | 222.86% | -63.62% | -19.51% | Upgrade
|
| Shares Outstanding (Basic) | 764 | 728 | 728 | 728 | 728 | 726 | Upgrade
|
| Shares Outstanding (Diluted) | 764 | 728 | 728 | 728 | 728 | 726 | Upgrade
|
| Shares Change (YoY) | 5.00% | - | - | 0.00% | 0.30% | 9.69% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | -0.04 | 0.06 | 0.02 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | -0.04 | 0.06 | 0.02 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | 223.16% | -63.77% | -26.63% | Upgrade
|
| Free Cash Flow | -32.13 | 33.9 | 33.68 | 134.14 | -112.68 | 132.89 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.05 | 0.05 | 0.18 | -0.15 | 0.18 | Upgrade
|
| Dividend Per Share | - | - | - | 0.007 | 0.003 | 0.010 | Upgrade
|
| Dividend Growth | - | - | - | 133.33% | -70.00% | -16.67% | Upgrade
|
| Gross Margin | 12.48% | 13.15% | 12.64% | 20.42% | 14.01% | 16.92% | Upgrade
|
| Operating Margin | 2.31% | 2.81% | 0.95% | 12.25% | 5.03% | 7.96% | Upgrade
|
| Profit Margin | 1.70% | 0.81% | -5.91% | 6.39% | 2.24% | 5.27% | Upgrade
|
| Free Cash Flow Margin | -5.20% | 5.81% | 6.79% | 20.57% | -19.60% | 19.74% | Upgrade
|
| EBITDA | 24.79 | 26.94 | 18.25 | 95.3 | 42.92 | 66.41 | Upgrade
|
| EBITDA Margin | 4.01% | 4.62% | 3.68% | 14.62% | 7.47% | 9.87% | Upgrade
|
| D&A For EBITDA | 10.5 | 10.54 | 13.53 | 15.43 | 14 | 12.85 | Upgrade
|
| EBIT | 14.28 | 16.41 | 4.73 | 79.87 | 28.93 | 53.56 | Upgrade
|
| EBIT Margin | 2.31% | 2.81% | 0.95% | 12.25% | 5.03% | 7.96% | Upgrade
|
| Effective Tax Rate | 69.86% | 96.58% | - | 38.46% | 39.59% | 39.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.