Gadang Holdings Berhad (KLSE:GADANG)
Malaysia · Delayed Price · Currency is MYR 0.2550
-0.0050 (-1.92%)
At close: Aug 1, 2025
Splunk Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 803.69 | 583.59 | 496.07 | 651.99 | 574.77 | Upgrade | |
Revenue Growth (YoY) | 37.72% | 17.64% | -23.91% | 13.44% | -14.60% | Upgrade |
Cost of Revenue | 728.78 | 506.86 | 433.38 | 518.84 | 494.23 | Upgrade |
Gross Profit | 74.92 | 76.73 | 62.7 | 133.15 | 80.54 | Upgrade |
Selling, General & Admin | 45.07 | 43.77 | 46.3 | 46.34 | 43.31 | Upgrade |
Other Operating Expenses | - | -0.55 | 1.19 | -1.64 | 0.94 | Upgrade |
Operating Expenses | 61.76 | 60.32 | 57.97 | 53.28 | 51.61 | Upgrade |
Operating Income | 13.16 | 16.41 | 4.73 | 79.87 | 28.93 | Upgrade |
Interest Expense | -8.43 | -11.37 | -12.32 | -12.43 | -13.57 | Upgrade |
Interest & Investment Income | - | 9.95 | 3.14 | 3.27 | 3.77 | Upgrade |
Earnings From Equity Investments | 6.8 | -0.33 | -3.12 | -1.35 | 0.3 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 2.13 | 1.9 | - | Upgrade |
Other Non Operating Income (Expenses) | 3.05 | -1.01 | -5.21 | - | - | Upgrade |
EBT Excluding Unusual Items | 14.58 | 13.65 | -10.66 | 71.26 | 19.43 | Upgrade |
Impairment of Goodwill | - | - | -10.63 | -5.94 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | 1.94 | 1.82 | 0.62 | 0.21 | Upgrade |
Gain (Loss) on Sale of Assets | - | -1.01 | 1.02 | 4.21 | 2.89 | Upgrade |
Asset Writedown | 3.45 | -0.11 | -9.44 | - | -0.57 | Upgrade |
Pretax Income | 18.03 | 14.47 | -27.9 | 70.15 | 21.96 | Upgrade |
Income Tax Expense | 11.03 | 13.97 | 13.3 | 26.98 | 8.69 | Upgrade |
Earnings From Continuing Operations | 7 | 0.5 | -41.2 | 43.17 | 13.26 | Upgrade |
Net Income to Company | 7 | 0.5 | -41.2 | 43.17 | 13.26 | Upgrade |
Minority Interest in Earnings | 3.74 | 4.22 | 11.87 | -1.51 | -0.36 | Upgrade |
Net Income | 10.74 | 4.71 | -29.32 | 41.66 | 12.9 | Upgrade |
Net Income to Common | 10.74 | 4.71 | -29.32 | 41.66 | 12.9 | Upgrade |
Net Income Growth | 127.89% | - | - | 222.87% | -63.62% | Upgrade |
Shares Outstanding (Basic) | 801 | 728 | 728 | 728 | 728 | Upgrade |
Shares Outstanding (Diluted) | 801 | 728 | 728 | 728 | 728 | Upgrade |
Shares Change (YoY) | 10.00% | - | - | - | 0.30% | Upgrade |
EPS (Basic) | 0.01 | 0.01 | -0.04 | 0.06 | 0.02 | Upgrade |
EPS (Diluted) | 0.01 | 0.01 | -0.04 | 0.06 | 0.02 | Upgrade |
EPS Growth | 107.11% | - | - | 223.16% | -63.77% | Upgrade |
Free Cash Flow | 62.97 | 33.9 | 33.68 | 134.14 | -112.68 | Upgrade |
Free Cash Flow Per Share | 0.08 | 0.05 | 0.05 | 0.18 | -0.15 | Upgrade |
Dividend Per Share | 0.003 | - | - | 0.007 | 0.003 | Upgrade |
Dividend Growth | - | - | - | 133.33% | -70.00% | Upgrade |
Gross Margin | 9.32% | 13.15% | 12.64% | 20.42% | 14.01% | Upgrade |
Operating Margin | 1.64% | 2.81% | 0.95% | 12.25% | 5.03% | Upgrade |
Profit Margin | 1.34% | 0.81% | -5.91% | 6.39% | 2.25% | Upgrade |
Free Cash Flow Margin | 7.83% | 5.81% | 6.79% | 20.57% | -19.60% | Upgrade |
EBITDA | 31.11 | 26.94 | 18.25 | 95.3 | 42.92 | Upgrade |
EBITDA Margin | 3.87% | 4.62% | 3.68% | 14.62% | 7.47% | Upgrade |
D&A For EBITDA | 17.95 | 10.54 | 13.53 | 15.43 | 14 | Upgrade |
EBIT | 13.16 | 16.41 | 4.73 | 79.87 | 28.93 | Upgrade |
EBIT Margin | 1.64% | 2.81% | 0.95% | 12.25% | 5.03% | Upgrade |
Effective Tax Rate | 61.18% | 96.58% | - | 38.46% | 39.59% | Upgrade |
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.