Gadang Holdings Berhad (KLSE:GADANG)

Gadang Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 28, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Revenue	867.32	779.81	591.92	496.07	651.99	574.77
Revenue Growth (YoY)	17.57%	31.74%	19.32%	-23.91%	13.44%	-14.60%
Cost of Revenue	802.61	704.9	515.2	433.38	518.84	494.23
Gross Profit	64.72	74.92	76.73	62.7	133.15	80.54
Selling, General & Admin	42.86	45.07	43.77	46.3	46.34	43.31
Other Operating Expenses	7.95	1.08	-0.55	1.19	-1.64	0.94
Operating Expenses	64.23	59.38	61.33	57.97	53.28	51.61
Operating Income	0.48	15.54	15.39	4.73	79.87	28.93
Interest Expense	-8.1	-8.51	-11.37	-12.32	-12.43	-13.57
Interest & Investment Income	3.11	3.11	9.95	3.14	3.27	3.77
Earnings From Equity Investments	-1.05	6.8	-0.33	-3.12	-1.35	0.3
Currency Exchange Gain (Loss)	0.01	0.01	-	2.13	1.9	-
Other Non Operating Income (Expenses)	-0.64	-0.01	0.01	-5.21	-	-
EBT Excluding Unusual Items	-6.19	16.94	13.65	-10.66	71.26	19.43
Impairment of Goodwill	-	-	-	-10.63	-5.94	-
Gain (Loss) on Sale of Investments	1.83	1.83	1.94	1.82	0.62	0.21
Gain (Loss) on Sale of Assets	-0.73	-0.73	-1.01	1.02	4.21	2.89
Asset Writedown	-	-	-0.11	-9.44	-	-0.57
Pretax Income	-5.1	18.03	14.47	-27.9	70.15	21.96
Income Tax Expense	12.99	11.03	13.97	13.3	26.98	8.69
Earnings From Continuing Operations	-18.09	7	0.5	-41.2	43.17	13.26
Net Income to Company	-18.09	7	0.5	-41.2	43.17	13.26
Minority Interest in Earnings	3.9	3.74	4.22	11.87	-1.51	-0.36
Net Income	-14.19	10.74	4.71	-29.32	41.66	12.9
Net Income to Common	-14.19	10.74	4.71	-29.32	41.66	12.9
Net Income Growth	-	127.89%	-	-	222.87%	-63.62%
Shares Outstanding (Basic)	777	777	728	728	728	728
Shares Outstanding (Diluted)	777	777	728	728	728	728
Shares Change (YoY)	-0.76%	6.69%	-	-	-	0.30%
EPS (Basic)	-0.02	0.01	0.01	-0.04	0.06	0.02
EPS (Diluted)	-0.02	0.01	0.01	-0.04	0.06	0.02
EPS Growth	-	113.29%	-	-	223.16%	-63.77%
Free Cash Flow	235.07	63.83	3.18	33.68	134.14	-112.68
Free Cash Flow Per Share	0.30	0.08	0.00	0.05	0.18	-0.15
Dividend Per Share	0.003	0.003	-	-	0.007	0.003
Dividend Growth	-	-	-	-	133.33%	-70.00%
Gross Margin	7.46%	9.61%	12.96%	12.64%	20.42%	14.01%
Operating Margin	0.06%	1.99%	2.60%	0.95%	12.25%	5.03%
Profit Margin	-1.64%	1.38%	0.80%	-5.91%	6.39%	2.25%
Free Cash Flow Margin	27.10%	8.19%	0.54%	6.79%	20.57%	-19.60%
EBITDA	18.23	33.49	33.71	18.25	95.3	42.92
EBITDA Margin	2.10%	4.29%	5.70%	3.68%	14.62%	7.47%
D&A For EBITDA	17.74	17.95	18.32	13.53	15.43	14
EBIT	0.48	15.54	15.39	4.73	79.87	28.93
EBIT Margin	0.06%	1.99%	2.60%	0.95%	12.25%	5.03%
Effective Tax Rate	-	61.18%	96.58%	-	38.46%	39.59%

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.