Greater Bay Holdings Berhad (KLSE:GBAY)
Malaysia · Delayed Price · Currency is MYR 0.6000
-0.0800 (-11.76%)
At close: Jul 15, 2025
KLSE:GBAY Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 34.3 | 33.45 | 25.81 | 29.02 | 24.16 | 23.5 | Upgrade | |
Revenue Growth (YoY) | 21.24% | 29.60% | -11.07% | 20.10% | 2.79% | 3.67% | Upgrade |
Cost of Revenue | 21.29 | 20.76 | 15.74 | 19.7 | 16.32 | 14.35 | Upgrade |
Gross Profit | 13.01 | 12.68 | 10.07 | 9.32 | 7.85 | 9.16 | Upgrade |
Selling, General & Admin | 6.48 | 6.35 | 5.8 | 4.86 | 4.3 | 3.9 | Upgrade |
Other Operating Expenses | 4.36 | 4.55 | 4.02 | 4.61 | 3.65 | 3.34 | Upgrade |
Operating Expenses | 12.78 | 12.83 | 11.46 | 10.79 | 9.44 | 8.64 | Upgrade |
Operating Income | 0.23 | -0.15 | -1.39 | -1.47 | -1.59 | 0.51 | Upgrade |
Interest Expense | -0.9 | -0.83 | -0.66 | -0.24 | -0 | -0 | Upgrade |
Interest & Investment Income | 0.02 | 0.02 | 0.01 | 0.03 | 0.15 | 0.28 | Upgrade |
Currency Exchange Gain (Loss) | -0 | - | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.8 | 0.8 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 0.15 | -0.16 | -2.05 | -1.68 | -1.45 | 0.79 | Upgrade |
Other Unusual Items | 0.02 | 0.02 | - | - | - | - | Upgrade |
Pretax Income | 0.17 | -0.14 | -2.05 | -1.68 | -1.45 | 0.79 | Upgrade |
Income Tax Expense | 0.04 | 0.05 | -0.32 | 0.04 | -0.33 | 0.17 | Upgrade |
Earnings From Continuing Operations | 0.13 | -0.19 | -1.73 | -1.73 | -1.12 | 0.62 | Upgrade |
Minority Interest in Earnings | - | - | - | -0.03 | 0.02 | - | Upgrade |
Net Income | 0.13 | -0.19 | -1.73 | -1.76 | -1.09 | 0.62 | Upgrade |
Net Income to Common | 0.13 | -0.19 | -1.73 | -1.76 | -1.09 | 0.62 | Upgrade |
Shares Outstanding (Basic) | 80 | 81 | 81 | 80 | 76 | 76 | Upgrade |
Shares Outstanding (Diluted) | 80 | 81 | 81 | 80 | 76 | 76 | Upgrade |
Shares Change (YoY) | -3.33% | - | 1.72% | 4.62% | - | - | Upgrade |
EPS (Basic) | 0.00 | -0.00 | -0.02 | -0.02 | -0.01 | 0.01 | Upgrade |
EPS (Diluted) | 0.00 | -0.00 | -0.02 | -0.02 | -0.01 | 0.01 | Upgrade |
Free Cash Flow | -1.16 | -0.58 | -3.03 | 0.03 | -8.09 | -0.05 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.04 | - | -0.11 | -0.00 | Upgrade |
Gross Margin | 37.93% | 37.92% | 39.01% | 32.11% | 32.48% | 38.96% | Upgrade |
Operating Margin | 0.67% | -0.45% | -5.40% | -5.08% | -6.59% | 2.18% | Upgrade |
Profit Margin | 0.37% | -0.57% | -6.70% | -6.05% | -4.52% | 2.63% | Upgrade |
Free Cash Flow Margin | -3.38% | -1.72% | -11.76% | 0.09% | -33.48% | -0.23% | Upgrade |
EBITDA | 1.87 | 1.47 | 0.05 | -0.31 | -0.21 | 1.83 | Upgrade |
EBITDA Margin | 5.44% | 4.39% | 0.18% | -1.05% | -0.89% | 7.79% | Upgrade |
D&A For EBITDA | 1.64 | 1.62 | 1.44 | 1.17 | 1.38 | 1.32 | Upgrade |
EBIT | 0.23 | -0.15 | -1.39 | -1.47 | -1.59 | 0.51 | Upgrade |
EBIT Margin | 0.67% | -0.45% | -5.40% | -5.08% | -6.59% | 2.18% | Upgrade |
Effective Tax Rate | 24.39% | - | - | - | - | 21.78% | Upgrade |
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.