Greater Bay Holdings Berhad (KLSE:GBAY)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.5700
-0.0050 (-0.87%)
At close: Aug 10, 2026

KLSE:GBAY Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
38.8338.0233.4525.8129.0224.16
Revenue Growth
13.20%13.69%29.60%-11.07%20.10%2.79%
Gross Profit
16.4415.7713.5210.079.327.85
Operating Income
1.441.330.68-1.39-1.47-1.59
Net Income
0.470.36-0.19-1.73-1.76-1.09
Earnings Per Share
0.010.00-0.00-0.02-0.02-0.01
EPS Growth
284.95%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing and Distribution of Flexible Packaging Materials
38.0837.2832.7425.8129.0224.16
Rental Income
-0.750.71---
Total
38.8338.0233.4525.8129.0224.16

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3.582.985.552.14.1811.09
Total Debt
20.2119.620.1314.213.450.03
Net Cash (Debt)
-16.63-16.62-14.58-12.09-9.2711.06
Net Cash Growth
------10.83%
Net Cash Per Share
-0.21-0.21-0.18-0.15-0.120.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4.152.08-0.470.335.07-6.03
Capital Expenditures
-1.11-1.43-0.61-3.37-5.04-2.05
Free Cash Flow
3.030.64-1.09-3.030.03-8.09
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.35%41.48%40.41%39.01%32.11%32.48%
Operating Margin
3.70%3.51%2.04%-5.40%-5.08%-6.59%
Pretax Margin
1.45%1.17%-0.43%-7.93%-5.80%-6.00%
Profit Margin
1.22%0.95%-0.57%-6.70%-6.05%-4.52%
FCF Margin
7.81%1.69%-3.25%-11.76%0.09%-33.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
95.22134.63----
P/FCF Ratio
14.8375.35--2019.33-
PS Ratio
1.161.271.532.001.822.06