GB Bond Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	56.34	53.82	58.87	55.35
Revenue Growth	4.68%	-8.58%	6.36%	-
Cost of Revenue	34.75	39.79	44.29	39.73
Gross Profit	21.59	14.03	14.58	15.62
Selling, General & Admin	10.64	9.6	9.47	8.74
Operating Expenses	10.76	9.61	9.47	8.75
Operating Income	10.83	4.42	5.11	6.87
Interest Expense	-0.64	-0.77	-1.1	-0.62
Interest & Investment Income	0.2	0.24	0.06	0.04
Currency Exchange Gain (Loss)	0.1	0.12	0.07	0.11
Other Non Operating Income (Expenses)	0.19	0.14	0.66	0.7
EBT Excluding Unusual Items	10.67	4.16	4.8	7.1
Gain (Loss) on Sale of Assets	0.06	9.85	0.07	0.14
Asset Writedown	-0.03	-	-	-0
Other Unusual Items	-	-	-4.84	-
Pretax Income	13.59	17.84	4.03	7.24
Income Tax Expense	3.21	3.42	0.93	0.84
Net Income	10.38	14.43	3.1	6.4
Net Income to Common	10.38	14.43	3.1	6.4
Net Income Growth	-28.06%	365.20%	-51.54%	-
Shares Outstanding (Basic)	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1
Shares Change	-	-	-	-
EPS (Basic)	9.43	13.11	2.82	5.82
EPS (Diluted)	9.43	13.11	2.82	5.82
EPS Growth	-28.06%	365.20%	-51.54%	-

Additional Metrics

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	3.32	3.69	6.33	2.76
Free Cash Flow Per Share	3.02	3.36	5.75	2.51
Gross Margin	38.32%	26.07%	24.77%	28.22%
Operating Margin	19.22%	8.21%	8.69%	12.41%
Profit Margin	18.42%	26.80%	5.27%	11.56%
Free Cash Flow Margin	5.89%	6.86%	10.75%	4.99%
EBITDA	12.21	5.45	6.05	7.77
EBITDA Margin	21.67%	10.12%	10.28%	14.03%
D&A For EBITDA	1.38	1.03	0.94	0.9
EBIT	10.83	4.42	5.11	6.87
EBIT Margin	19.22%	8.21%	8.69%	12.41%
Effective Tax Rate	23.62%	19.14%	23.03%	11.58%
Advertising Expenses	0.04	0	0.01	-