Guan Chong Berhad (KLSE:GCB)
Malaysia · Delayed Price · Currency is MYR 1.000
+0.005 (0.50%)
At close: Jun 9, 2026
Guan Chong Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,239 | 14,924 | 10,443 | 5,321 | 4,420 | 3,923 | |
Revenue Growth (YoY) | 2.80% | 42.92% | 96.26% | 20.39% | 12.66% | 6.47% |
Cost of Revenue | 13,074 | 13,074 | 11,026 | 4,795 | 4,042 | 3,575 |
Gross Profit | 165.52 | 1,850 | -583.82 | 526.26 | 377.64 | 348.11 |
Selling, General & Admin | 234 | 234 | 212.91 | 190.65 | 164.14 | 159.46 |
Other Operating Expenses | -1,686 | - | - | - | - | - |
Operating Expenses | -1,452 | 234.01 | 210 | 191.32 | 164.69 | 161.38 |
Operating Income | 1,617 | 1,616 | -793.81 | 334.94 | 212.95 | 186.73 |
Interest Expense | -287.76 | -320.35 | -267 | -145.54 | -56.04 | -32.82 |
Earnings From Equity Investments | -0.94 | -0.24 | 0.33 | 0.19 | -0.12 | 0.41 |
Other Non Operating Income (Expenses) | -1,002 | -1,002 | 1,574 | -50.53 | 31.3 | 42.43 |
Pretax Income | 326.21 | 293.41 | 513.81 | 139.06 | 188.08 | 196.76 |
Income Tax Expense | 69.37 | 65.55 | 84.65 | 38.13 | 40.67 | 41.92 |
Earnings From Continuing Operations | 256.84 | 227.86 | 429.16 | 100.93 | 147.41 | 154.84 |
Net Income | 256.84 | 227.86 | 429.16 | 100.93 | 147.41 | 154.84 |
Net Income to Common | 256.84 | 227.86 | 429.16 | 100.93 | 147.41 | 154.84 |
Net Income Growth | -40.51% | -46.91% | 325.22% | -31.53% | -4.80% | -30.48% |
Shares Outstanding (Basic) | 2,740 | 2,741 | 2,741 | 2,741 | 2,543 | 2,431 |
Shares Outstanding (Diluted) | 2,740 | 2,741 | 2,741 | 2,741 | 2,543 | 2,549 |
Shares Change (YoY) | -0.02% | - | - | 7.76% | -0.23% | 1.24% |
EPS (Basic) | 0.09 | 0.08 | 0.16 | 0.04 | 0.06 | 0.06 |
EPS (Diluted) | 0.09 | 0.08 | 0.16 | 0.04 | 0.06 | 0.06 |
EPS Growth | -40.49% | -46.91% | 325.22% | -36.46% | -4.51% | -31.41% |
Free Cash Flow | 1,509 | 844.03 | -1,826 | -937.51 | 2.89 | -253.45 |
Free Cash Flow Per Share | 0.55 | 0.31 | -0.67 | -0.34 | 0.00 | -0.10 |
Dividend Per Share | 0.015 | 0.015 | 0.025 | 0.009 | 0.015 | 0.017 |
Dividend Growth | -40.00% | -40.00% | 190.70% | -42.67% | -12.28% | 14.00% |
Gross Margin | 1.25% | 12.40% | -5.59% | 9.89% | 8.54% | 8.87% |
Operating Margin | 12.21% | 10.83% | -7.60% | 6.30% | 4.82% | 4.76% |
Profit Margin | 1.94% | 1.53% | 4.11% | 1.90% | 3.33% | 3.95% |
Free Cash Flow Margin | 11.39% | 5.66% | -17.48% | -17.62% | 0.07% | -6.46% |
EBITDA | 1,697 | 1,697 | -723.03 | 396.08 | 265.39 | 238 |
EBITDA Margin | 12.82% | 11.37% | -6.92% | 7.44% | 6.00% | 6.07% |
D&A For EBITDA | 80.32 | 80.79 | 70.78 | 61.14 | 52.45 | 51.27 |
EBIT | 1,617 | 1,616 | -793.81 | 334.94 | 212.95 | 186.73 |
EBIT Margin | 12.21% | 10.83% | -7.60% | 6.30% | 4.82% | 4.76% |
Effective Tax Rate | 21.27% | 22.34% | 16.48% | 27.42% | 21.62% | 21.31% |