Guan Chong Berhad (KLSE:GCB)
Malaysia
· Delayed Price · Currency is MYR 3.590
-0.130 (-3.49%)
At close: Apr 4, 2025
Guan Chong Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 429.18 | 100.93 | 147.41 | 154.84 | 222.71 | Upgrade
|
Depreciation & Amortization | 84.73 | 77.71 | 65.3 | 63.33 | 56.8 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 0.51 | 0.09 | -2.75 | 0.14 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 5.55 | 1.82 | 1.34 | 0.01 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | - | -27.04 | Upgrade
|
Loss (Gain) on Equity Investments | - | -0.19 | 0.12 | -0.41 | -0.34 | Upgrade
|
Provision & Write-off of Bad Debts | - | -0.07 | 0.55 | 1.89 | -2.58 | Upgrade
|
Other Operating Activities | -548.04 | -296.08 | 25.4 | -28.7 | 4.55 | Upgrade
|
Change in Accounts Receivable | - | -113.68 | -140.72 | 9 | 115.29 | Upgrade
|
Change in Inventory | - | -925.04 | 325.35 | -574.1 | -212.58 | Upgrade
|
Change in Accounts Payable | - | 413.78 | -147.63 | 296.42 | -65.92 | Upgrade
|
Change in Other Net Operating Assets | -1,657 | - | - | - | - | Upgrade
|
Operating Cash Flow | -1,691 | -736.58 | 277.71 | -79.13 | 91.05 | Upgrade
|
Capital Expenditures | -134.89 | -200.92 | -274.82 | -174.31 | -212.46 | Upgrade
|
Sale of Property, Plant & Equipment | 1.71 | 2.88 | 0.94 | 10.12 | 0.1 | Upgrade
|
Cash Acquisitions | - | - | - | - | -134.25 | Upgrade
|
Investment in Securities | - | - | - | - | 32 | Upgrade
|
Other Investing Activities | - | -8.34 | -0.17 | -0.4 | -6.61 | Upgrade
|
Investing Cash Flow | -144.04 | -239.24 | -274.05 | -164.59 | -321.22 | Upgrade
|
Long-Term Debt Issued | 2,080 | 1,003 | - | 257.85 | 242.5 | Upgrade
|
Total Debt Issued | 2,080 | 1,003 | - | 257.85 | 242.5 | Upgrade
|
Long-Term Debt Repaid | -5.51 | -17.97 | -141.77 | -13.53 | -10.44 | Upgrade
|
Total Debt Repaid | -5.51 | -17.97 | -141.77 | -13.53 | -10.44 | Upgrade
|
Net Debt Issued (Repaid) | 2,074 | 984.8 | -141.77 | 244.32 | 232.07 | Upgrade
|
Issuance of Common Stock | - | - | 198.18 | 33.82 | 42.83 | Upgrade
|
Repurchase of Common Stock | - | - | - | - | -0.49 | Upgrade
|
Common Dividends Paid | -35.24 | - | -70.04 | -36.28 | -20.45 | Upgrade
|
Other Financing Activities | -15.71 | -0.71 | -0.76 | -0.64 | 0.82 | Upgrade
|
Financing Cash Flow | 2,023 | 984.09 | -14.39 | 241.23 | 254.77 | Upgrade
|
Foreign Exchange Rate Adjustments | -46.39 | -1.34 | 5.1 | -2.95 | 0.66 | Upgrade
|
Net Cash Flow | 141.69 | 6.93 | -5.63 | -5.45 | 25.27 | Upgrade
|
Free Cash Flow | -1,826 | -937.51 | 2.89 | -253.45 | -121.41 | Upgrade
|
Free Cash Flow Margin | -17.49% | -17.62% | 0.07% | -6.46% | -3.29% | Upgrade
|
Free Cash Flow Per Share | -1.55 | -0.80 | 0.00 | -0.23 | -0.11 | Upgrade
|
Cash Interest Paid | 280.17 | 143.37 | 54.69 | 31.33 | 24.55 | Upgrade
|
Cash Income Tax Paid | 31.46 | 42.19 | 50.68 | 57.3 | 60.33 | Upgrade
|
Levered Free Cash Flow | -2,033 | -892.41 | -52.3 | -328.35 | -267 | Upgrade
|
Unlevered Free Cash Flow | -1,856 | -801.45 | -17.27 | -307.84 | -250.99 | Upgrade
|
Change in Net Working Capital | 2,303 | 887.57 | -59.15 | 313.57 | 251.82 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.