GDEX Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	743	634	970	1,081	835	1,591
Market Cap Growth	-25.47%	-34.57%	-10.28%	29.41%	-47.50%	-18.81%
Enterprise Value	635	539	899	1,020	737	1,404
Last Close Price	0.14	0.12	0.17	0.19	0.15	0.28
PE Ratio	-	-	-	-	-	57.54
Forward PE	0.45	44.00	44.00	44.00	44.00	73.33
PS Ratio	1.79	1.52	2.31	2.72	2.18	3.75
PB Ratio	1.81	1.54	2.25	2.46	1.70	3.21
P/TBV Ratio	2.08	1.77	2.59	2.80	1.93	3.32
P/FCF Ratio	23.01	19.64	25.86	94.04	209.80	24.17
P/OCF Ratio	18.61	15.88	24.00	26.97	37.08	20.17
EV/Sales Ratio	1.53	1.29	2.15	2.57	1.92	3.31
EV/EBITDA Ratio	12.12	10.30	26.96	-	54.36	22.08
EV/EBIT Ratio	133.87	116.29	130.10	-	-	36.91
EV/FCF Ratio	19.68	16.68	23.99	88.76	185.17	21.33
Debt / Equity Ratio	0.22	0.22	0.24	0.23	0.25	0.17
Debt / EBITDA Ratio	1.74	1.74	1.73	4.85	3.17	1.01
Debt / FCF Ratio	2.82	2.82	2.77	8.89	30.22	1.29
Net Debt / Equity Ratio	-0.31	-0.31	-0.23	-0.21	-0.22	-0.38
Net Debt / EBITDA Ratio	-2.46	-2.46	-2.94	14.82	-7.85	-2.98
Net Debt / FCF Ratio	-3.99	-3.99	-2.62	-8.05	-26.74	-2.88
Asset Turnover	0.71	0.71	0.69	0.62	0.59	-
Inventory Turnover	149.07	149.07	112.20	121.17	138.81	-
Quick Ratio	3.54	3.54	3.18	3.54	4.43	4.70
Current Ratio	3.57	3.57	3.42	3.86	4.89	5.00
Return on Equity (ROE)	-0.62%	-0.62%	-0.45%	-8.33%	-3.11%	-
Return on Assets (ROA)	0.49%	0.49%	0.71%	-3.39%	-1.44%	-
Return on Invested Capital (ROIC)	-39.45%	-36.99%	-1.76%	-9.45%	-4.34%	9.19%
Return on Capital Employed (ROCE)	1.00%	1.00%	1.40%	-6.50%	-2.50%	6.80%
Earnings Yield	-0.23%	-0.27%	-0.19%	-3.22%	-2.07%	1.74%
FCF Yield	4.35%	5.09%	3.87%	1.06%	0.48%	4.14%
Dividend Yield	1.48%	1.74%	1.16%	0.52%	1.03%	0.48%
Payout Ratio	-	-	-	-	-	54.07%
Buyback Yield / Dilution	2.01%	2.01%	-1.72%	0.59%	0.64%	0.47%
Total Shareholder Return	3.55%	3.75%	-0.56%	1.11%	1.67%	0.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.