GDEX Berhad (KLSE:GDEX)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1300
0.00 (0.00%)
At close: Aug 10, 2026

GDEX Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
415.9416.01419.17397.18383.47424.62
Revenue Growth
-2.19%-0.76%5.54%3.57%-9.69%-1.37%
Gross Profit
84.0786.0684.1749.558.7107.3
Operating Income
4.625.576.91-34.54-1538.03
Net Income
-1.41-1.59-1.86-34.8-17.2727.64
Earnings Per Share
-0.00-0.00-0.00-0.01-0.000.00
EPS Growth
-----6.44%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Logistics
12.0412.613.7819.4222.8638.16
Technology
67.8767.4253.6733.4513.73-
Express Delivery
-334.85351.27343.21346.01385.33
Others
-1.140.451.10.880.92
Total
415.9416.01419.17397.18383.47424.62

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
220.19220.76202.05194.66226.69274.2
Total Debt
88.0791.33103.88102.18120.2784.86
Net Cash (Debt)
132.12129.4498.1792.48106.42189.34
Net Cash Growth
33.95%31.84%6.16%-13.10%-43.79%-5.02%
Net Cash Per Share
0.020.020.020.020.020.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
68.5556.5840.440.0722.5278.86
Capital Expenditures
-7.53-9.06-2.91-28.58-18.54-13.06
Free Cash Flow
61.0247.5237.4911.493.9865.8
Free Cash Flow Growth
104.82%26.75%226.29%188.71%-93.95%-15.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.21%20.69%20.08%12.46%15.31%25.27%
Operating Margin
1.11%1.34%1.65%-8.70%-3.91%8.96%
Pretax Margin
0.08%0.23%0.54%-9.92%-5.05%9.13%
Profit Margin
-0.34%-0.38%-0.44%-8.76%-4.50%6.51%
FCF Margin
14.67%11.42%8.94%2.89%1.04%15.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0020.0020.0020.0010.0020.001
Dividend Per Share Growth
0%0%100.00%-33.33%12.53%-
Dividend Yield
1.54%1.76%1.17%0.53%1.04%0.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----57.54
Forward PE
65.0044.0044.0044.0044.0028.50
P/FCF Ratio
11.6813.3525.8694.04209.8024.17
PS Ratio
1.711.532.312.722.183.75