Genetec Technology Berhad (KLSE:GENETEC)
Malaysia · Delayed Price · Currency is MYR 0.3050
-0.0150 (-4.69%)
At close: Dec 4, 2025
Genetec Technology Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2017 - 2021 |
Net Income | -78.43 | -31.36 | 68.9 | 75.97 | 49.79 | 56.4 | Upgrade |
Depreciation & Amortization | 6.4 | 6.6 | 6.42 | 7.09 | 3.78 | 3.27 | Upgrade |
Loss (Gain) From Sale of Assets | -3.22 | -3.22 | -0.02 | -0.02 | -0.02 | -0 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | - | 0.01 | - | Upgrade |
Loss (Gain) From Sale of Investments | 0.51 | -0.06 | -3.05 | -4.62 | -0.89 | -0.16 | Upgrade |
Loss (Gain) on Equity Investments | - | - | 0.2 | 0.25 | - | - | Upgrade |
Stock-Based Compensation | 8.58 | 8.58 | - | - | - | - | Upgrade |
Provision & Write-off of Bad Debts | -0.23 | -0.23 | - | - | - | - | Upgrade |
Other Operating Activities | 5.26 | 4.63 | -2.37 | 3.38 | 5.2 | 2.01 | Upgrade |
Change in Accounts Receivable | -67.21 | -98.59 | -39.4 | -50.56 | 38.73 | -140.3 | Upgrade |
Change in Inventory | -7.37 | -1.31 | -4.46 | 2.88 | -6.99 | -34.9 | Upgrade |
Change in Accounts Payable | 37.94 | 21.22 | 7.58 | 13.4 | 2.6 | 14.4 | Upgrade |
Change in Other Net Operating Assets | - | - | - | - | - | -0.34 | Upgrade |
Operating Cash Flow | -97.78 | -93.74 | 33.8 | 47.76 | 92.22 | -99.61 | Upgrade |
Operating Cash Flow Growth | - | - | -29.23% | -48.21% | - | - | Upgrade |
Capital Expenditures | -24.68 | -22.39 | -17.91 | -24.63 | -74.67 | -4.65 | Upgrade |
Sale of Property, Plant & Equipment | - | - | 0.02 | 0.02 | 0.1 | 0 | Upgrade |
Divestitures | 5.1 | 5.1 | - | - | - | - | Upgrade |
Investment in Securities | 91.61 | 91.97 | 21.98 | 33.47 | -145.5 | 11 | Upgrade |
Other Investing Activities | 0.35 | 0.46 | 0.8 | 0.69 | 0.3 | 0.04 | Upgrade |
Investing Cash Flow | 72.38 | 75.13 | 4.89 | 9.56 | -219.77 | 6.38 | Upgrade |
Short-Term Debt Issued | - | 66.14 | - | - | - | 136.15 | Upgrade |
Long-Term Debt Issued | - | - | - | 3.18 | - | 0.82 | Upgrade |
Total Debt Issued | 103.29 | 66.14 | 61.09 | 3.18 | - | 136.96 | Upgrade |
Short-Term Debt Repaid | - | -46.88 | - | -26.67 | -43.63 | -58.42 | Upgrade |
Long-Term Debt Repaid | - | -3.76 | - | -1.2 | -1.62 | -2.38 | Upgrade |
Total Debt Repaid | -50.11 | -50.65 | -92.54 | -27.87 | -45.25 | -60.8 | Upgrade |
Net Debt Issued (Repaid) | 53.18 | 15.49 | -31.45 | -24.69 | -45.25 | 76.16 | Upgrade |
Issuance of Common Stock | - | 0.91 | 2.33 | 2.75 | 177.99 | 18.51 | Upgrade |
Repurchase of Common Stock | -14.97 | -11.66 | - | - | - | - | Upgrade |
Common Dividends Paid | - | -15.7 | - | - | - | - | Upgrade |
Other Financing Activities | -1.47 | -1.21 | -2.48 | -3.08 | -3.36 | -1.94 | Upgrade |
Financing Cash Flow | 36.75 | -12.16 | -31.6 | -25.02 | 129.38 | 92.73 | Upgrade |
Foreign Exchange Rate Adjustments | -0.46 | -0 | -0.36 | -0.45 | -0.38 | -0.11 | Upgrade |
Net Cash Flow | 10.88 | -30.78 | 6.73 | 31.84 | 1.45 | -0.6 | Upgrade |
Free Cash Flow | -122.46 | -116.14 | 15.89 | 23.13 | 17.54 | -104.26 | Upgrade |
Free Cash Flow Growth | - | - | -31.32% | 31.88% | - | - | Upgrade |
Free Cash Flow Margin | -56.48% | -52.15% | 5.72% | 7.83% | 7.28% | -46.64% | Upgrade |
Free Cash Flow Per Share | -0.16 | -0.15 | 0.02 | 0.03 | 0.02 | -0.15 | Upgrade |
Cash Interest Paid | 1.47 | 1.21 | 2.48 | 3.08 | 3.36 | 1.94 | Upgrade |
Cash Income Tax Paid | 4.85 | 5.6 | 6.09 | 6.31 | 5.99 | 4.77 | Upgrade |
Levered Free Cash Flow | - | -100.41 | - | -0 | -24.87 | -121.02 | Upgrade |
Unlevered Free Cash Flow | - | -99.66 | - | 1.92 | -22.77 | -119.81 | Upgrade |
Change in Working Capital | -36.64 | -78.68 | -36.28 | -34.28 | 34.35 | -161.13 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.