Genetec Technology Berhad (KLSE:GENETEC)
0.3100
+0.0050 (1.64%)
At close: Sep 21, 2026
Genetec Technology Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Net Income | -144.95 | -31.36 | 68.9 | 75.97 | 49.79 |
Depreciation & Amortization | 6.02 | 6.6 | 6.42 | 7.09 | 3.78 |
Loss (Gain) From Sale of Assets | - | -3.22 | -0.02 | -0.02 | -0.02 |
Asset Writedown & Restructuring Costs | - | - | - | - | 0.01 |
Loss (Gain) From Sale of Investments | -0.44 | -0.06 | -3.05 | -4.62 | -0.89 |
Loss (Gain) on Equity Investments | - | - | 0.2 | 0.25 | - |
Stock-Based Compensation | - | 8.58 | - | - | - |
Provision & Write-off of Bad Debts | 0.23 | -0.23 | - | - | - |
Other Operating Activities | -0.11 | 4.63 | -2.37 | 3.38 | 5.2 |
Change in Accounts Receivable | 127.47 | -98.59 | -39.4 | -50.56 | 38.73 |
Change in Inventory | 1.32 | -1.31 | -4.46 | 2.88 | -6.99 |
Change in Accounts Payable | -31.46 | 21.22 | 7.58 | 13.4 | 2.6 |
Operating Cash Flow | -41.93 | -93.74 | 33.8 | 47.76 | 92.22 |
Operating Cash Flow Growth | - | - | -29.23% | -48.21% | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Capital Expenditures | -23.52 | -22.39 | -17.91 | -24.63 | -74.67 |
Sale of Property, Plant & Equipment | - | - | 0.02 | 0.02 | 0.1 |
Divestitures | 0.01 | 5.1 | - | - | - |
Investment in Securities | 22.11 | 91.97 | 21.98 | 33.47 | -145.5 |
Other Investing Activities | 0.34 | 0.46 | 0.8 | 0.69 | 0.3 |
Investing Cash Flow | -1.06 | 75.13 | 4.89 | 9.56 | -219.77 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Short-Term Debt Issued | 69.93 | 66.14 | - | - | - |
Long-Term Debt Issued | - | - | - | 3.18 | - |
Total Debt Issued | 69.93 | 66.14 | 61.09 | 3.18 | - |
Short-Term Debt Repaid | - | -46.88 | - | -26.67 | -43.63 |
Long-Term Debt Repaid | -2.15 | -3.76 | - | -1.2 | -1.62 |
Lease Payments | -0.29 | -0.15 | -0.24 | -0.31 | -0.23 |
Total Debt Repaid | -2.15 | -50.65 | -92.54 | -27.87 | -45.25 |
Net Debt Issued (Repaid) | 67.78 | 15.49 | -31.45 | -24.69 | -45.25 |
Issuance of Common Stock | - | 0.91 | 2.33 | 2.75 | 177.99 |
Repurchase of Common Stock | -3.76 | -11.66 | - | - | - |
Common Dividends Paid | - | -15.7 | - | - | - |
Other Financing Activities | -3.97 | -1.21 | -2.48 | -3.08 | -3.36 |
Financing Cash Flow | 60.05 | -12.16 | -31.6 | -25.02 | 129.38 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Foreign Exchange Rate Adjustments | 0 | -0 | -0.36 | -0.45 | -0.38 |
Net Cash Flow | 17.06 | -30.78 | 6.73 | 31.84 | 1.45 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Free Cash Flow | -65.45 | -116.14 | 15.89 | 23.13 | 17.54 |
Free Cash Flow Growth | - | - | -31.32% | 31.88% | - |
Free Cash Flow Margin | -63.64% | -52.15% | 5.72% | 7.83% | 7.28% |
Free Cash Flow Per Share | -0.09 | -0.15 | 0.02 | 0.03 | 0.02 |
Levered Free Cash Flow | -14.22 | -100.41 | - | -0 | -24.87 |
Unlevered Free Cash Flow | -11.73 | -99.66 | - | 1.92 | -22.77 |
Free Cash Flow After Leases | -65.73 | -116.29 | 15.65 | 22.82 | 17.31 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Cash Interest Paid | 3.97 | 1.21 | 2.48 | 3.08 | 3.36 |
Cash Income Tax Paid | 0.55 | 5.6 | 6.09 | 6.31 | 5.99 |
Change in Working Capital | 97.33 | -78.68 | -36.28 | -34.28 | 34.35 |