GE-Shen Corporation Berhad (KLSE:GESHEN)
Malaysia · Delayed Price · Currency is MYR 1.290
0.00 (0.00%)
At close: Aug 28, 2026
KLSE:GESHEN Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 412.14 | 364.87 | 275.07 | 256.31 | 253.61 | 239.81 |
Other Revenue | 14.34 | 17.4 | 7.05 | 3.81 | 4.04 | 5.13 |
| 426.48 | 382.26 | 282.12 | 260.12 | 257.65 | 244.94 | |
Revenue Growth | 50.98% | 35.50% | 8.45% | 0.96% | 5.19% | 23.99% |
Cost of Revenue | 260.18 | 232.51 | 172.57 | 157.21 | 148.18 | 137.06 |
Gross Profit | 166.3 | 149.75 | 109.54 | 102.91 | 109.47 | 107.87 |
Selling, General & Admin | 74.57 | 60.91 | 49.38 | 50.35 | 54.44 | 50.72 |
Other Operating Expenses | 31.91 | 29.26 | 24.94 | 21.37 | 27.34 | 25.49 |
Operating Expenses | 118.81 | 102.42 | 86.54 | 82.95 | 93.63 | 88.38 |
Operating Income | 47.48 | 47.33 | 23 | 19.97 | 15.84 | 19.49 |
Interest Expense | -5.6 | -6.17 | -5.91 | -5.78 | -5.03 | -4.44 |
Earnings From Equity Investments | - | 0.34 | - | - | - | 0.45 |
Other Non Operating Income (Expenses) | - | - | - | - | -0.05 | - |
EBT Excluding Unusual Items | 41.88 | 41.5 | 17.09 | 14.19 | 10.76 | 15.51 |
Pretax Income | 41.88 | 41.5 | 17.09 | 14.19 | 10.76 | 15.51 |
Income Tax Expense | 12.18 | 10.78 | 4.25 | 5.09 | 1.16 | 1.54 |
Earnings From Continuing Operations | 29.71 | 30.72 | 12.83 | 9.1 | 9.59 | 13.97 |
Minority Interest in Earnings | -11.22 | -10.72 | -1.01 | - | - | -0.82 |
Net Income | 18.49 | 20 | 11.83 | 9.1 | 9.59 | 13.15 |
Net Income to Common | 18.49 | 20 | 11.83 | 9.1 | 9.59 | 13.15 |
Net Income Growth | 11.11% | 69.08% | 29.98% | -5.14% | -27.05% | 612.85% |
Shares Outstanding (Basic) | 472 | 331 | 380 | 342 | 330 | 328 |
Shares Outstanding (Diluted) | 478 | 337 | 387 | 351 | 336 | 339 |
Shares Change | 76.67% | -13.04% | 10.45% | 4.44% | -0.89% | 15.08% |
EPS (Basic) | 0.04 | 0.06 | 0.03 | 0.03 | 0.03 | 0.04 |
EPS (Diluted) | 0.04 | 0.06 | 0.03 | 0.02 | 0.03 | 0.04 |
EPS Growth | -37.06% | 94.75% | 26.56% | -17.12% | -25.06% | 519.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 18.81 | 23.77 | 3.61 | 21.16 | 25.76 | -2.42 |
Free Cash Flow Per Share | 0.04 | 0.07 | 0.01 | 0.06 | 0.08 | -0.01 |
Dividend Per Share | 0.015 | - | 0.020 | - | - | - |
Dividend Growth | -25.00% | - | - | - | - | - |
Gross Margin | 38.99% | 39.17% | 38.83% | 39.56% | 42.49% | 44.04% |
Operating Margin | 11.13% | 12.38% | 8.15% | 7.68% | 6.15% | 7.96% |
Profit Margin | 4.34% | 5.23% | 4.19% | 3.50% | 3.72% | 5.37% |
Free Cash Flow Margin | 4.41% | 6.22% | 1.28% | 8.14% | 10.00% | -0.99% |
EBITDA | 60.06 | 58.81 | 34.29 | 31.55 | 27.14 | 31.27 |
EBITDA Margin | 14.08% | 15.38% | 12.16% | 12.13% | 10.53% | 12.77% |
D&A For EBITDA | 12.58 | 11.48 | 11.29 | 11.58 | 11.31 | 11.78 |
EBIT | 47.48 | 47.33 | 23 | 19.97 | 15.84 | 19.49 |
EBIT Margin | 11.13% | 12.38% | 8.15% | 7.68% | 6.15% | 7.96% |
Effective Tax Rate | 29.07% | 25.97% | 24.89% | 35.84% | 10.81% | 9.93% |