GIIB Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Dec '21 Dec 31, 2021
Operating Revenue	43.81	59.47	40.18	34	36.62
Other Revenue	0.57	0.52	0.15	-	-
Revenue	44.39	59.99	40.33	34	36.62
Revenue Growth (YoY)	-26.02%	48.75%	18.63%	-7.16%	47.19%
Cost of Revenue	37.64	47.45	23.46	37.75	34.75
Gross Profit	6.75	12.54	16.87	-3.75	1.87
Selling, General & Admin	9.31	9.06	8.24	10.49	20.81
Other Operating Expenses	6.42	16.84	28.19	2.63	-1.53
Operating Expenses	18.72	29.18	39.43	13.12	19.28
Operating Income	-11.97	-16.64	-22.56	-16.87	-17.41
Interest Expense	-2.66	-1.26	-1	-1.28	-1.85
Interest & Investment Income	-	0	-	0.03	-
Currency Exchange Gain (Loss)	-	0.07	-	0.02	-
Other Non Operating Income (Expenses)	-1.42	-	-	-	-0.12
EBT Excluding Unusual Items	-16.05	-17.83	-23.55	-18.09	-19.37
Gain (Loss) on Sale of Assets	-	-	-	0.08	-
Asset Writedown	-	-	-	-4.71	-
Other Unusual Items	-	0.06	0	-	-
Pretax Income	-16.05	-17.77	-23.55	-22.72	-19.37
Income Tax Expense	-	2.76	0	-3.78	-
Earnings From Continuing Operations	-16.05	-20.54	-23.55	-18.94	-19.37
Minority Interest in Earnings	2.45	3.21	13.24	-0.58	-1.83
Net Income	-13.6	-17.32	-10.31	-19.52	-21.2
Net Income to Common	-13.6	-17.32	-10.31	-19.52	-21.2
Shares Outstanding (Basic)	650	650	591	573	439
Shares Outstanding (Diluted)	650	650	591	573	439
Shares Change (YoY)	-	10.00%	3.22%	30.48%	135.69%
EPS (Basic)	-0.02	-0.03	-0.02	-0.03	-0.05
EPS (Diluted)	-0.02	-0.03	-0.02	-0.03	-0.05
Free Cash Flow	-5.39	-3.22	1.17	-34.7	-39.05
Free Cash Flow Per Share	-0.01	-0.01	0.00	-0.06	-0.09
Gross Margin	15.20%	20.90%	41.84%	-11.02%	5.11%
Operating Margin	-26.97%	-27.74%	-55.93%	-49.61%	-47.53%
Profit Margin	-30.64%	-28.88%	-25.56%	-57.43%	-57.90%
Free Cash Flow Margin	-12.13%	-5.37%	2.91%	-102.07%	-106.64%
EBITDA	-8.98	-15.22	-20.11	-14.55	-13.77
EBITDA Margin	-20.24%	-25.36%	-49.87%	-42.80%	-37.61%
D&A For EBITDA	2.99	1.43	2.44	2.32	3.64
EBIT	-11.97	-16.64	-22.56	-16.87	-17.41
EBIT Margin	-26.97%	-27.74%	-55.93%	-49.61%	-47.53%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.