Glomac Berhad (KLSE:GLOMAC)
Malaysia · Delayed Price · Currency is MYR 0.3350
+0.0100 (3.08%)
At close: Jun 29, 2026
Glomac Berhad Income Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 226.17 | 238.34 | 267.62 | 341.02 | 259.52 | |
Revenue Growth (YoY) | -5.10% | -10.94% | -21.52% | 31.40% | -29.27% |
Cost of Revenue | 148.2 | 156.26 | 194.18 | 233.82 | 158.97 |
Gross Profit | 77.97 | 82.08 | 73.44 | 107.2 | 100.56 |
Selling, General & Admin | 32.18 | 31.63 | 29.57 | 26.93 | 22.64 |
Other Operating Expenses | 9.15 | 5.6 | 11.25 | 15.36 | 2.85 |
Operating Expenses | 41.34 | 37.22 | 40.82 | 42.28 | 25.5 |
Operating Income | 36.64 | 44.85 | 32.62 | 64.91 | 75.06 |
Interest Expense | -10.42 | -13.68 | -20.01 | -18.14 | -15.77 |
Interest & Investment Income | - | 4.78 | 4.42 | 2.78 | 2.46 |
Earnings From Equity Investments | 0.59 | -0.03 | -0.03 | -0.57 | -0.69 |
Other Non Operating Income (Expenses) | 4.47 | -0.94 | -0.62 | 1.47 | 0.15 |
EBT Excluding Unusual Items | 31.28 | 34.98 | 16.37 | 50.45 | 61.22 |
Asset Writedown | 1.4 | - | 16.49 | - | 0.3 |
Pretax Income | 32.67 | 34.98 | 32.85 | 50.45 | 61.52 |
Income Tax Expense | 12.47 | 19.45 | 10.4 | 17.81 | 18.91 |
Earnings From Continuing Operations | 20.21 | 15.54 | 22.45 | 32.65 | 42.61 |
Minority Interest in Earnings | 1 | 0.4 | 1.14 | -1.14 | -4.74 |
Net Income | 21.21 | 15.94 | 23.59 | 31.51 | 37.87 |
Net Income to Common | 21.21 | 15.94 | 23.59 | 31.51 | 37.87 |
Net Income Growth | 33.05% | -32.45% | -25.11% | -16.80% | 35.64% |
Shares Outstanding (Basic) | 768 | 767 | 767 | 768 | 768 |
Shares Outstanding (Diluted) | 768 | 767 | 767 | 768 | 768 |
Shares Change (YoY) | 0.10% | - | -0.03% | -0.04% | 0.01% |
EPS (Basic) | 0.03 | 0.02 | 0.03 | 0.04 | 0.05 |
EPS (Diluted) | 0.03 | 0.02 | 0.03 | 0.04 | 0.05 |
EPS Growth | 32.92% | -32.45% | -25.09% | -16.77% | 35.63% |
Free Cash Flow | -13.09 | 83.56 | 126.34 | 100.72 | 11.1 |
Free Cash Flow Per Share | -0.02 | 0.11 | 0.17 | 0.13 | 0.01 |
Dividend Per Share | - | 0.022 | 0.013 | 0.013 | 0.015 |
Dividend Growth | - | 80.00% | - | -16.67% | 50.00% |
Gross Margin | 34.47% | 34.44% | 27.44% | 31.43% | 38.75% |
Operating Margin | 16.20% | 18.82% | 12.19% | 19.04% | 28.92% |
Profit Margin | 9.38% | 6.69% | 8.82% | 9.24% | 14.59% |
Free Cash Flow Margin | -5.79% | 35.06% | 47.21% | 29.54% | 4.28% |
EBITDA | 42.94 | 47.55 | 35.36 | 67.59 | 77.63 |
EBITDA Margin | 18.99% | 19.95% | 13.21% | 19.82% | 29.91% |
D&A For EBITDA | 6.31 | 2.69 | 2.74 | 2.68 | 2.57 |
EBIT | 36.64 | 44.85 | 32.62 | 64.91 | 75.06 |
EBIT Margin | 16.20% | 18.82% | 12.19% | 19.04% | 28.92% |
Effective Tax Rate | 38.16% | 55.59% | 31.65% | 35.29% | 30.74% |