Global Oriental Berhad (KLSE:GOB)

Bally's Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	215.74	196.93	392.63	421.36	418.97
Revenue Growth (YoY)	9.55%	-49.84%	-6.82%	0.57%	60.60%
Cost of Revenue	143.92	147.9	329.11	382.1	350.03
Gross Profit	71.83	49.03	63.52	39.26	68.94
Selling, General & Admin	59.69	53.52	46.46	26.27	29.3
Other Operating Expenses	-10.11	-17.04	-17.88	-7.79	-6.46
Operating Expenses	49.58	36.48	28.58	18.48	22.84
Operating Income	22.25	12.56	34.94	20.78	46.11
Interest Expense	-11.63	-11.54	-12.42	-10.04	-31.97
Interest & Investment Income	-	4.68	2.79	3.75	3.01
Earnings From Equity Investments	-	-	-1.15	1.15	-
EBT Excluding Unusual Items	10.62	5.7	24.16	15.64	17.15
Pretax Income	10.62	5.7	24.16	15.64	17.15
Income Tax Expense	7.91	4.77	16.36	3.36	10.12
Earnings From Continuing Operations	2.71	0.94	7.8	12.28	7.04
Minority Interest in Earnings	-1.12	4.58	3.58	2.18	3.3
Net Income	1.59	5.51	11.38	14.46	10.34
Net Income to Common	1.59	5.51	11.38	14.46	10.34
Net Income Growth	-71.20%	-51.55%	-21.32%	39.85%	-
Shares Outstanding (Basic)	455	455	455	455	455
Shares Outstanding (Diluted)	455	455	455	455	455
EPS (Basic)	0.00	0.01	0.03	0.03	0.02
EPS (Diluted)	0.00	0.01	0.03	0.03	0.02
EPS Growth	-71.20%	-51.55%	-21.32%	39.85%	-
Free Cash Flow	19.81	-17.62	23.39	-54.28	66.97
Free Cash Flow Per Share	0.04	-0.04	0.05	-0.12	0.15
Gross Margin	33.29%	24.90%	16.18%	9.32%	16.46%
Operating Margin	10.31%	6.38%	8.90%	4.93%	11.00%
Profit Margin	0.74%	2.80%	2.90%	3.43%	2.47%
Free Cash Flow Margin	9.18%	-8.95%	5.96%	-12.88%	15.98%
EBITDA	31.57	19.31	39.68	21.98	47.1
EBITDA Margin	14.63%	9.81%	10.11%	5.21%	11.24%
D&A For EBITDA	9.33	6.76	4.74	1.2	0.99
EBIT	22.25	12.56	34.94	20.78	46.11
EBIT Margin	10.31%	6.38%	8.90%	4.93%	11.00%
Effective Tax Rate	74.50%	83.60%	67.72%	21.49%	58.99%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.