Go Hub Capital Berhad (KLSE:GOHUB)
Malaysia · Delayed Price · Currency is MYR 1.210
-0.070 (-5.47%)
At close: Jun 8, 2026
Go Hub Capital Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 49.34 | 44.52 | 39.4 | 43.95 | 26.55 | 20.31 | |
Revenue Growth (YoY) | 25.63% | 12.99% | -10.34% | 65.53% | 30.69% | 7.07% |
Cost of Revenue | 23.43 | 21.8 | 17.19 | 21.48 | 9.32 | 11.77 |
Gross Profit | 25.91 | 22.72 | 22.21 | 22.46 | 17.23 | 8.55 |
Selling, General & Admin | 12.39 | 11.62 | 11.69 | 8.57 | 5.25 | 3.82 |
Other Operating Expenses | 3.73 | 3.29 | 1.64 | 2.71 | 2.57 | 1.86 |
Operating Expenses | 16.12 | 14.92 | 13.33 | 11.28 | 8.37 | 5.68 |
Operating Income | 9.79 | 7.8 | 8.87 | 11.18 | 8.87 | 2.87 |
Interest Expense | -0.77 | -0.85 | -0.89 | -1.19 | -1.15 | -1.33 |
Interest & Investment Income | 0.39 | 0.36 | 0.36 | 0.02 | 0.05 | 0.09 |
Currency Exchange Gain (Loss) | - | - | - | 0 | - | - |
EBT Excluding Unusual Items | 9.41 | 7.31 | 8.34 | 10.03 | 7.77 | 1.63 |
Other Unusual Items | - | - | 0 | - | 0.23 | 0.34 |
Pretax Income | 9.41 | 7.31 | 8.34 | 10.03 | 8 | 1.98 |
Income Tax Expense | 2.59 | 2.09 | 2.74 | 2.94 | 1.95 | -0.43 |
Earnings From Continuing Operations | 6.81 | 5.22 | 5.6 | 7.09 | 6.06 | 2.4 |
Minority Interest in Earnings | - | - | - | - | - | 0 |
Net Income | 6.81 | 5.22 | 5.6 | 7.09 | 6.06 | 2.41 |
Net Income to Common | 6.81 | 5.22 | 5.6 | 7.09 | 6.06 | 2.41 |
Net Income Growth | 84.51% | -6.75% | -20.96% | 16.98% | 151.85% | 6.18% |
Shares Outstanding (Basic) | 409 | 399 | 400 | 400 | 13 | 2 |
Shares Outstanding (Diluted) | 409 | 399 | 400 | 400 | 13 | 2 |
Shares Change (YoY) | -4.25% | -0.34% | -0.07% | 2907.57% | 565.50% | - |
EPS (Basic) | 0.02 | 0.01 | 0.01 | 0.02 | 0.46 | 1.20 |
EPS (Diluted) | 0.02 | 0.01 | 0.01 | 0.02 | 0.46 | 1.20 |
EPS Growth | 91.80% | -6.43% | -20.90% | -96.11% | -62.16% | 6.18% |
Free Cash Flow | -12.09 | -11.06 | -5.96 | 3.3 | 13.4 | 1.3 |
Free Cash Flow Per Share | -0.03 | -0.03 | -0.01 | 0.01 | 1.01 | 0.65 |
Dividend Per Share | - | - | - | - | 2.500 | - |
Gross Margin | 52.51% | 51.02% | 56.36% | 51.11% | 64.91% | 42.07% |
Operating Margin | 19.84% | 17.52% | 22.52% | 25.45% | 33.39% | 14.14% |
Profit Margin | 13.81% | 11.73% | 14.21% | 16.12% | 22.81% | 11.84% |
Free Cash Flow Margin | -24.50% | -24.84% | -15.12% | 7.51% | 50.46% | 6.40% |
EBITDA | 12.05 | 9.62 | 10.05 | 12.38 | 9.83 | 3.76 |
EBITDA Margin | 24.42% | 21.60% | 25.51% | 28.16% | 37.02% | 18.52% |
D&A For EBITDA | 2.26 | 1.82 | 1.18 | 1.19 | 0.96 | 0.89 |
EBIT | 9.79 | 7.8 | 8.87 | 11.18 | 8.87 | 2.87 |
EBIT Margin | 19.84% | 17.52% | 22.52% | 25.45% | 33.39% | 14.14% |
Effective Tax Rate | 27.55% | 28.59% | 32.88% | 29.34% | 24.32% | - |