Golden Pharos Berhad (KLSE:GPHAROS)
Malaysia
· Delayed Price · Currency is MYR 0.1800
-0.0050 (-2.70%)
At close: Jun 10, 2025
Golden Pharos Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 47.06 | 47.05 | 89.23 | 70.2 | 56.74 | 47.2 | Upgrade
|
| Revenue Growth (YoY) | -46.95% | -47.27% | 27.11% | 23.71% | 20.22% | -17.87% | Upgrade
|
| Cost of Revenue | 45.73 | 44.96 | 40.78 | 36.62 | 38.84 | 40.22 | Upgrade
|
| Gross Profit | 1.33 | 2.09 | 48.45 | 33.58 | 17.91 | 6.98 | Upgrade
|
| Selling, General & Admin | 17.13 | 17.27 | 21.46 | 19.83 | 17.14 | 15.34 | Upgrade
|
| Other Operating Expenses | -0.4 | -0.4 | -0.56 | -0.7 | -1.75 | - | Upgrade
|
| Operating Expenses | 17.19 | 17.33 | 20.88 | 19.07 | 15.56 | 15.34 | Upgrade
|
| Operating Income | -15.86 | -15.25 | 27.57 | 14.5 | 2.34 | -8.36 | Upgrade
|
| Interest Expense | -0.53 | -0.53 | -0.65 | -0.67 | -0.49 | -0.67 | Upgrade
|
| Interest & Investment Income | 0.69 | 0.69 | 0.25 | 0.08 | 0.24 | 0.3 | Upgrade
|
| Earnings From Equity Investments | -0.84 | -0.84 | 0.2 | 0.46 | 0.23 | 0.19 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.01 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | 0.02 | -0.01 | 0.23 | 0.18 | 2.13 | Upgrade
|
| EBT Excluding Unusual Items | -16.53 | -15.91 | 27.35 | 14.59 | 2.51 | -6.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.16 | 0.16 | 0.05 | 0.37 | 0.03 | 0.02 | Upgrade
|
| Other Unusual Items | 0 | 0 | - | - | - | - | Upgrade
|
| Pretax Income | -16.34 | -15.73 | 27.44 | 15.02 | 2.67 | -6.37 | Upgrade
|
| Income Tax Expense | -1.2 | -1.43 | 4.17 | 3.17 | 2.02 | 0.32 | Upgrade
|
| Earnings From Continuing Operations | -15.14 | -14.3 | 23.27 | 11.86 | 0.66 | -6.69 | Upgrade
|
| Net Income | -15.14 | -14.3 | 23.27 | 11.86 | 0.66 | -6.69 | Upgrade
|
| Net Income to Common | -15.14 | -14.3 | 23.27 | 11.86 | 0.66 | -6.69 | Upgrade
|
| Net Income Growth | - | - | 96.30% | 1698.94% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 138 | 138 | 138 | 138 | 138 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 138 | 138 | 138 | 143 | 143 | 136 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | -3.62% | - | 5.74% | - | Upgrade
|
| EPS (Basic) | -0.11 | -0.10 | 0.17 | 0.09 | 0.00 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.10 | 0.17 | 0.08 | 0.00 | -0.05 | Upgrade
|
| EPS Growth | - | - | 103.51% | 1697.80% | - | - | Upgrade
|
| Free Cash Flow | -5.97 | -14.83 | 27.25 | 12.58 | 4.46 | -7.47 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.11 | 0.20 | 0.09 | 0.03 | -0.06 | Upgrade
|
| Dividend Per Share | - | - | 0.046 | 0.025 | 0.009 | - | Upgrade
|
| Dividend Growth | - | - | 80.39% | 183.33% | - | - | Upgrade
|
| Gross Margin | 2.83% | 4.44% | 54.30% | 47.83% | 31.55% | 14.79% | Upgrade
|
| Operating Margin | -33.70% | -32.41% | 30.90% | 20.66% | 4.13% | -17.71% | Upgrade
|
| Profit Margin | -32.17% | -30.39% | 26.08% | 16.89% | 1.16% | -14.18% | Upgrade
|
| Free Cash Flow Margin | -12.68% | -31.51% | 30.54% | 17.92% | 7.87% | -15.82% | Upgrade
|
| EBITDA | -12.13 | -11.57 | 32.31 | 18.3 | 5.85 | -3.43 | Upgrade
|
| EBITDA Margin | -25.76% | -24.59% | 36.20% | 26.07% | 10.32% | -7.26% | Upgrade
|
| D&A For EBITDA | 3.73 | 3.68 | 4.73 | 3.8 | 3.51 | 4.93 | Upgrade
|
| EBIT | -15.86 | -15.25 | 27.57 | 14.5 | 2.34 | -8.36 | Upgrade
|
| EBIT Margin | -33.69% | -32.40% | 30.90% | 20.66% | 4.13% | -17.71% | Upgrade
|
| Effective Tax Rate | - | - | 15.18% | 21.08% | 75.36% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.