Golden Pharos Berhad (KLSE:GPHAROS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2100
0.00 (0.00%)
At close: Sep 1, 2026

Golden Pharos Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
49.4856.4647.0589.2370.256.74
Revenue Growth
-8.11%20.00%-47.27%27.11%23.71%20.22%
Gross Profit
13.2620.332.0948.4533.5817.91
Operating Income
-7.91-0.26-15.2527.5714.52.34
Net Income
-6.960.75-14.323.2711.860.66
Earnings Per Share
-0.050.01-0.100.170.080.00
EPS Growth
---103.51%1697.80%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Harvesting, Forest Plantation, Sawmilling, Sales of Logs and Logging Compartments
54.4753.7639.386.6154.3948.67
Others
3.743.748.7127.7515.959.77
Manufacturing
17.417.6218.8719.7823.9820.32
Adjustments and Eliminations
--18.67-19.83-44.91-24.12-22.01
Total
56.9456.4647.0589.2370.256.74

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4.9425.622.7645.5127.3821.97
Total Debt
7.529.48.039.111012.56
Net Cash (Debt)
-2.5916.214.7436.417.389.42
Net Cash Growth
-9.90%-59.51%109.49%84.53%183.53%
Net Cash Per Share
-0.020.120.110.260.120.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-7.922.74-10.6930.9116.945.93
Capital Expenditures
-1.44-1.88-4-3.66-4.36-1.46
Free Cash Flow
-9.360.87-14.6927.2512.584.46
Free Cash Flow Growth
---116.59%181.83%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.79%36.00%4.44%54.30%47.83%31.55%
Operating Margin
-15.99%-0.46%-32.41%30.90%20.66%4.13%
Pretax Margin
-14.93%0.44%-33.43%30.75%21.40%4.71%
Profit Margin
-14.06%1.33%-30.39%26.08%16.89%1.16%
FCF Margin
-18.92%1.53%-31.21%30.54%17.92%7.87%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0460.0250.009
Dividend Per Share Growth
80.39%183.33%-
Dividend Yield
14.65%14.21%3.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-47.93-2.002.6762.88
P/FCF Ratio
-41.45-1.712.519.28
PS Ratio
0.600.640.930.520.450.73