Greatech Technology Berhad (KLSE:GREATEC)
Malaysia · Delayed Price · Currency is MYR 2.600
+0.050 (1.96%)
At close: Aug 28, 2026
KLSE:GREATEC Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 751.95 | 771.48 | 752.37 | 658.75 | 546.21 | 402.22 | |
Revenue Growth | -6.33% | 2.54% | 14.21% | 20.60% | 35.80% | 54.03% |
Cost of Revenue | 557.73 | 551.36 | 516.35 | 454.44 | 382.79 | 232.28 |
Gross Profit | 194.22 | 220.12 | 236.03 | 204.31 | 163.42 | 169.94 |
Selling, General & Admin | 111.53 | 120.51 | 71.62 | 64.49 | 48.78 | 42.3 |
Other Operating Expenses | -0.52 | 1.65 | -3.49 | 0.25 | 3.2 | -0.18 |
Operating Expenses | 112.96 | 124.11 | 69.85 | 65.3 | 52.46 | 42.55 |
Operating Income | 81.26 | 96.01 | 166.18 | 139.01 | 110.96 | 127.39 |
Interest Expense | -2.52 | -2.33 | -1.02 | -0.69 | -0.56 | -0.67 |
Interest & Investment Income | 8.45 | 8.45 | 7.98 | 7.56 | 1.55 | 3.59 |
Currency Exchange Gain (Loss) | - | - | 2.6 | 14.31 | 9.7 | 13.13 |
Other Non Operating Income (Expenses) | 13.62 | 3.05 | 3.81 | 5.89 | 6.25 | 1.73 |
EBT Excluding Unusual Items | 100.81 | 105.18 | 179.56 | 166.07 | 127.9 | 145.17 |
Other Unusual Items | 0.02 | 0.02 | - | 0 | - | 0.07 |
Pretax Income | 100.83 | 105.2 | 179.56 | 166.07 | 127.9 | 145.24 |
Income Tax Expense | 16.32 | 18.31 | 24.56 | 11.7 | -3.99 | 3.49 |
Net Income | 84.51 | 86.89 | 155 | 154.36 | 131.89 | 141.75 |
Net Income to Common | 84.51 | 86.89 | 155 | 154.36 | 131.89 | 141.75 |
Net Income Growth | -38.50% | -43.94% | 0.41% | 17.04% | -6.96% | 61.36% |
Shares Outstanding (Basic) | 2,515 | 2,513 | 2,510 | 2,507 | 2,505 | 2,504 |
Shares Outstanding (Diluted) | 2,515 | 2,513 | 2,513 | 2,514 | 2,515 | 2,504 |
Shares Change | 0.11% | -0.02% | -0.03% | -0.05% | 0.44% | 0.01% |
EPS (Basic) | 0.03 | 0.03 | 0.06 | 0.06 | 0.05 | 0.06 |
EPS (Diluted) | 0.03 | 0.03 | 0.06 | 0.06 | 0.05 | 0.06 |
EPS Growth | -38.57% | -43.95% | 0.49% | 16.95% | -7.25% | 61.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23.5 | 77.99 | 52.85 | -133.7 | 26.16 | 81.33 |
Free Cash Flow Per Share | 0.01 | 0.03 | 0.02 | -0.05 | 0.01 | 0.03 |
Gross Margin | 25.83% | 28.53% | 31.37% | 31.01% | 29.92% | 42.25% |
Operating Margin | 10.81% | 12.44% | 22.09% | 21.10% | 20.31% | 31.67% |
Profit Margin | 11.24% | 11.26% | 20.60% | 23.43% | 24.15% | 35.24% |
Free Cash Flow Margin | 3.13% | 10.11% | 7.02% | -20.30% | 4.79% | 20.22% |
EBITDA | 110.55 | 124.7 | 185.07 | 151.92 | 119.5 | 132.26 |
EBITDA Margin | 14.70% | 16.16% | 24.60% | 23.06% | 21.88% | 32.88% |
D&A For EBITDA | 29.29 | 28.7 | 18.89 | 12.91 | 8.54 | 4.87 |
EBIT | 81.26 | 96.01 | 166.18 | 139.01 | 110.96 | 127.39 |
EBIT Margin | 10.81% | 12.44% | 22.09% | 21.10% | 20.31% | 31.67% |
Effective Tax Rate | 16.19% | 17.41% | 13.68% | 7.05% | - | 2.40% |