Greenyield Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	32.41	37.4	38.86	56.92	45.38
Revenue Growth (YoY)	-13.35%	-3.76%	-31.73%	25.45%	36.08%
Cost of Revenue	22.75	25.32	33.93	40.54	29.45
Gross Profit	9.66	12.08	4.94	16.38	15.93
Selling, General & Admin	15.79	16.56	18.11	12.79	8.65
Amortization of Goodwill & Intangibles	0.08	-	-	-	-
Other Operating Expenses	-1.88	1.33	-0.55	-1.94	-0.41
Operating Expenses	13.99	18.97	17.34	11.07	8.21
Operating Income	-4.33	-6.9	-12.4	5.31	7.72
Interest Expense	-0.77	-0.42	-0.32	-0.33	-0.36
Interest & Investment Income	0.03	0.93	0.09	0.12	0.13
EBT Excluding Unusual Items	-5.07	-6.39	-12.64	5.1	7.49
Gain (Loss) on Sale of Assets	-	0.12	-0.03	0.14	0.01
Other Unusual Items	-	-	-	29.06	-
Pretax Income	-5.07	-6.26	-12.66	34.31	7.5
Income Tax Expense	-0.25	-0.16	-0.47	1.98	2.06
Earnings From Continuing Operations	-4.82	-6.11	-12.19	32.33	5.44
Minority Interest in Earnings	0.08	0.94	2.25	0.23	-
Net Income	-4.74	-5.16	-9.94	32.56	5.44
Net Income to Common	-4.74	-5.16	-9.94	32.56	5.44
Net Income Growth	-	-	-	498.39%	1.04%
Shares Outstanding (Basic)	554	542	542	372	334
Shares Outstanding (Diluted)	554	542	542	381	334
Shares Change (YoY)	2.20%	-	42.41%	14.10%	-
EPS (Basic)	-0.01	-0.01	-0.02	0.09	0.02
EPS (Diluted)	-0.01	-0.01	-0.02	0.09	0.02
EPS Growth	-	-	-	424.53%	1.01%
Free Cash Flow	-2.66	-0.98	0.26	0.87	4.59
Free Cash Flow Per Share	-0.01	-0.00	-	0.00	0.01
Dividend Per Share	-	-	-	-	0.003
Gross Margin	29.80%	32.29%	12.70%	28.78%	35.10%
Operating Margin	-13.37%	-18.44%	-31.91%	9.33%	17.01%
Profit Margin	-14.64%	-13.80%	-25.57%	57.20%	11.99%
Free Cash Flow Margin	-8.20%	-2.63%	0.68%	1.52%	10.13%
EBITDA	-0.96	-1.88	-7.4	7.02	9.43
EBITDA Margin	-2.95%	-5.02%	-19.05%	12.34%	20.78%
D&A For EBITDA	3.38	5.02	5	1.71	1.71
EBIT	-4.33	-6.9	-12.4	5.31	7.72
EBIT Margin	-13.37%	-18.44%	-31.91%	9.33%	17.01%
Effective Tax Rate	-	-	-	5.77%	27.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.