Greenyield Berhad (KLSE:GREENYB)
0.2250
+0.0200 (9.76%)
At close: Jun 4, 2026
Greenyield Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29.94 | 32.47 | 37.4 | 38.86 | 56.92 | 45.38 | |
Revenue Growth (YoY) | -20.99% | -13.19% | -3.76% | -31.73% | 25.45% | 36.08% |
Cost of Revenue | 23.33 | 23.34 | 25.67 | 33.93 | 40.54 | 29.45 |
Gross Profit | 6.61 | 9.13 | 11.73 | 4.94 | 16.38 | 15.93 |
Selling, General & Admin | 14.99 | 15.13 | 16.56 | 18.11 | 12.79 | 8.65 |
Other Operating Expenses | -4.27 | -4.55 | -1.46 | -0.52 | -1.94 | -0.41 |
Operating Expenses | 10.47 | 10.32 | 16.18 | 17.37 | 11.07 | 8.21 |
Operating Income | -3.86 | -1.19 | -4.45 | -12.43 | 5.31 | 7.72 |
Interest Expense | -0.76 | -0.78 | -0.42 | -0.32 | -0.33 | -0.36 |
Interest & Investment Income | 0.05 | 0.03 | 0.93 | 0.09 | 0.12 | 0.13 |
EBT Excluding Unusual Items | -4.58 | -1.94 | -3.94 | -12.66 | 5.1 | 7.49 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.14 | 0.01 |
Asset Writedown | -3.3 | -3.3 | -2.32 | - | - | - |
Other Unusual Items | - | - | - | - | 29.06 | - |
Pretax Income | -7.88 | -5.24 | -6.26 | -12.66 | 34.31 | 7.5 |
Income Tax Expense | -0.25 | -0.25 | -0.16 | -0.47 | 1.98 | 2.06 |
Earnings From Continuing Operations | -7.63 | -4.99 | -6.11 | -12.19 | 32.33 | 5.44 |
Minority Interest in Earnings | 0.74 | 0.14 | 0.94 | 2.25 | 0.23 | - |
Net Income | -6.89 | -4.85 | -5.16 | -9.94 | 32.56 | 5.44 |
Net Income to Common | -6.89 | -4.85 | -5.16 | -9.94 | 32.56 | 5.44 |
Net Income Growth | - | - | - | - | 498.39% | 1.04% |
Shares Outstanding (Basic) | 550 | 547 | 542 | 542 | 372 | 334 |
Shares Outstanding (Diluted) | 550 | 547 | 542 | 542 | 381 | 334 |
Shares Change (YoY) | 1.37% | 0.82% | - | 42.41% | 14.10% | - |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.02 | 0.09 | 0.02 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.02 | 0.09 | 0.02 |
EPS Growth | - | - | - | - | 424.53% | 1.01% |
Free Cash Flow | 0.67 | 1.82 | -0.98 | 0.26 | 0.87 | 4.59 |
Free Cash Flow Per Share | 0.00 | 0.00 | -0.00 | - | 0.00 | 0.01 |
Dividend Per Share | - | - | - | - | - | 0.003 |
Gross Margin | 22.06% | 28.13% | 31.36% | 12.70% | 28.78% | 35.10% |
Operating Margin | -12.90% | -3.66% | -11.91% | -31.98% | 9.33% | 17.01% |
Profit Margin | -23.00% | -14.94% | -13.80% | -25.57% | 57.20% | 11.99% |
Free Cash Flow Margin | 2.24% | 5.61% | -2.63% | 0.68% | 1.52% | 10.13% |
EBITDA | 1.01 | 3.69 | 0.56 | -7.43 | 7.02 | 9.43 |
EBITDA Margin | 3.39% | 11.36% | 1.51% | -19.12% | 12.34% | 20.78% |
D&A For EBITDA | 4.88 | 4.88 | 5.02 | 5 | 1.71 | 1.71 |
EBIT | -3.86 | -1.19 | -4.45 | -12.43 | 5.31 | 7.72 |
EBIT Margin | -12.90% | -3.66% | -11.91% | -31.98% | 9.33% | 17.01% |
Effective Tax Rate | - | - | - | - | 5.77% | 27.46% |