GUH Holdings Berhad (KLSE:GUH)
Malaysia · Delayed Price · Currency is MYR 0.2500
-0.0050 (-1.96%)
At close: Sep 2, 2026
GUH Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 196.69 | 213.1 | 247.08 | 227.81 | 275.84 | 278.8 | |
Revenue Growth | -16.24% | -13.75% | 8.46% | -17.41% | -1.06% | 16.23% |
Cost of Revenue | 198.41 | 211.86 | 226.17 | 208.53 | 250.45 | 249 |
Gross Profit | -1.71 | 1.24 | 20.91 | 19.27 | 25.4 | 29.8 |
Selling, General & Admin | 23.2 | 23.2 | 31.96 | 33.6 | 21.83 | 20.31 |
Other Operating Expenses | 0.47 | 0.48 | 0.42 | - | - | - |
Operating Expenses | 23.67 | 23.68 | 32.38 | 33.6 | 21.83 | 20.31 |
Operating Income | -25.39 | -22.44 | -11.48 | -14.33 | 3.57 | 9.49 |
Interest Expense | -6.82 | -5.57 | -3.72 | -2.84 | -1.71 | -1.43 |
Interest & Investment Income | 0.4 | - | - | - | - | 1.17 |
Earnings From Equity Investments | -1.41 | -0.96 | -1 | -2.25 | -0.66 | 0.13 |
Other Non Operating Income (Expenses) | 112.08 | 108.52 | 7.81 | 5.84 | -0.13 | 6.89 |
EBT Excluding Unusual Items | 78.86 | 79.55 | -8.38 | -13.57 | 1.06 | 16.25 |
Gain (Loss) on Sale of Investments | - | - | - | -0.01 | - | -0.29 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.65 |
Asset Writedown | - | - | - | - | - | 1.45 |
Pretax Income | 78.86 | 79.55 | -8.38 | -13.58 | 1.06 | 18.06 |
Income Tax Expense | 12.73 | 13.28 | 8.46 | 2.66 | 5.35 | 3.49 |
Earnings From Continuing Operations | 66.13 | 66.27 | -16.84 | -16.24 | -4.29 | 14.57 |
Minority Interest in Earnings | 0.11 | 0.19 | 0.03 | 0.14 | 0.01 | 0 |
Net Income | 66.24 | 66.45 | -16.81 | -16.1 | -4.28 | 14.57 |
Net Income to Common | 66.24 | 66.45 | -16.81 | -16.1 | -4.28 | 14.57 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 284 | 283 | 282 | 281 | 280 | 278 |
Shares Outstanding (Diluted) | 284 | 283 | 282 | 281 | 280 | 281 |
Shares Change | 0.70% | 0.39% | 0.30% | 0.46% | -0.57% | 1.29% |
EPS (Basic) | 0.23 | 0.23 | -0.06 | -0.06 | -0.02 | 0.05 |
EPS (Diluted) | 0.23 | 0.23 | -0.06 | -0.06 | -0.02 | 0.05 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -27.68 | -22.54 | -25.44 | -19.05 | 3.79 | 10.01 |
Free Cash Flow Per Share | -0.10 | -0.08 | -0.09 | -0.07 | 0.01 | 0.04 |
Gross Margin | -0.87% | 0.58% | 8.46% | 8.46% | 9.21% | 10.69% |
Operating Margin | -12.91% | -10.53% | -4.64% | -6.29% | 1.29% | 3.40% |
Profit Margin | 33.68% | 31.18% | -6.80% | -7.07% | -1.55% | 5.23% |
Free Cash Flow Margin | -14.07% | -10.58% | -10.30% | -8.36% | 1.38% | 3.59% |
EBITDA | -12.41 | -7.56 | 3.47 | -0.08 | 17.47 | 22.98 |
EBITDA Margin | -6.31% | -3.55% | 1.40% | -0.03% | 6.33% | 8.24% |
D&A For EBITDA | 12.98 | 14.88 | 14.94 | 14.26 | 13.9 | 13.49 |
EBIT | -25.39 | -22.44 | -11.48 | -14.33 | 3.57 | 9.49 |
EBIT Margin | -12.91% | -10.53% | -4.64% | -6.29% | 1.29% | 3.40% |
Effective Tax Rate | 16.14% | 16.70% | - | - | 503.77% | 19.32% |