Haily Group Berhad (KLSE:HAILY)
Malaysia
· Delayed Price · Currency is MYR 0.2050
0.00 (0.00%)
At close: Jul 11, 2025
Haily Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 344.58 | 320.85 | 295.58 | 196.26 | 124.07 | 166.13 | Upgrade
| |
Revenue Growth (YoY) | 14.98% | 8.55% | 50.61% | 58.18% | -25.32% | 5.20% | Upgrade
|
Cost of Revenue | 310.59 | 289.96 | 269.27 | 172.65 | 102.15 | 138.65 | Upgrade
|
Gross Profit | 33.99 | 30.89 | 26.31 | 23.6 | 21.92 | 27.48 | Upgrade
|
Selling, General & Admin | 19.93 | 18.86 | 16.48 | 15.28 | 13 | 13.23 | Upgrade
|
Other Operating Expenses | -0.51 | -0.48 | -0.46 | -0.38 | -0.28 | -0.3 | Upgrade
|
Operating Expenses | 19.42 | 18.38 | 16.02 | 14.89 | 12.72 | 12.93 | Upgrade
|
Operating Income | 14.58 | 12.5 | 10.29 | 8.71 | 9.2 | 14.55 | Upgrade
|
Interest Expense | -0.72 | -0.65 | -0.72 | -0.14 | -0.25 | -0.21 | Upgrade
|
Interest & Investment Income | 0.26 | 0.21 | 0.22 | 0.29 | 0.26 | 0.15 | Upgrade
|
EBT Excluding Unusual Items | 14.12 | 12.06 | 9.79 | 8.86 | 9.2 | 14.49 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -0.12 | - | Upgrade
|
Gain (Loss) on Sale of Investments | 0.1 | 0.1 | - | 0.06 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 0.59 | 0.21 | 0 | 0.01 | Upgrade
|
Other Unusual Items | - | - | - | - | - | 0 | Upgrade
|
Pretax Income | 14.32 | 12.27 | 10.38 | 9.14 | 9.08 | 14.5 | Upgrade
|
Income Tax Expense | 4.28 | 3.61 | 3.03 | 2.53 | 2.83 | 4.06 | Upgrade
|
Earnings From Continuing Operations | 10.04 | 8.66 | 7.35 | 6.6 | 6.26 | 10.44 | Upgrade
|
Net Income | 10.04 | 8.66 | 7.35 | 6.6 | 6.26 | 10.44 | Upgrade
|
Net Income to Common | 10.04 | 8.66 | 7.35 | 6.6 | 6.26 | 10.44 | Upgrade
|
Net Income Growth | 42.92% | 17.77% | 11.39% | 5.49% | -40.09% | 17.93% | Upgrade
|
Shares Outstanding (Basic) | 395 | 379 | 357 | 357 | 323 | 130 | Upgrade
|
Shares Outstanding (Diluted) | 395 | 379 | 357 | 357 | 323 | 130 | Upgrade
|
Shares Change (YoY) | 10.85% | 6.20% | - | 10.43% | 148.36% | 4234.49% | Upgrade
|
EPS (Basic) | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.08 | Upgrade
|
EPS (Diluted) | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.08 | Upgrade
|
EPS Growth | 28.93% | 10.90% | 11.39% | -4.47% | -75.88% | -97.28% | Upgrade
|
Free Cash Flow | 2.88 | -1.42 | -6.66 | -7.54 | -7.5 | 7.82 | Upgrade
|
Free Cash Flow Per Share | 0.01 | -0.00 | -0.02 | -0.02 | -0.02 | 0.06 | Upgrade
|
Dividend Per Share | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.835 | Upgrade
|
Dividend Growth | 3.23% | 3.23% | 10.71% | -33.33% | -98.99% | -58.25% | Upgrade
|
Gross Margin | 9.87% | 9.63% | 8.90% | 12.03% | 17.66% | 16.54% | Upgrade
|
Operating Margin | 4.23% | 3.90% | 3.48% | 4.44% | 7.41% | 8.76% | Upgrade
|
Profit Margin | 2.91% | 2.70% | 2.49% | 3.36% | 5.04% | 6.29% | Upgrade
|
Free Cash Flow Margin | 0.83% | -0.44% | -2.25% | -3.84% | -6.04% | 4.71% | Upgrade
|
EBITDA | 16.81 | 14.69 | 12.23 | 10.34 | 10.46 | 15.1 | Upgrade
|
EBITDA Margin | 4.88% | 4.58% | 4.14% | 5.27% | 8.43% | 9.09% | Upgrade
|
D&A For EBITDA | 2.24 | 2.19 | 1.95 | 1.63 | 1.26 | 0.55 | Upgrade
|
EBIT | 14.58 | 12.5 | 10.29 | 8.71 | 9.2 | 14.55 | Upgrade
|
EBIT Margin | 4.23% | 3.90% | 3.48% | 4.44% | 7.41% | 8.76% | Upgrade
|
Effective Tax Rate | 29.89% | 29.43% | 29.15% | 27.75% | 31.13% | 27.99% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.