Haily Group Berhad (KLSE:HAILY)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1750
0.00 (0.00%)
At close: Aug 11, 2026

Haily Group Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
426.44431.23320.85295.58196.26124.07
Revenue Growth
23.76%34.40%8.55%50.61%58.18%-25.32%
Gross Profit
38.7638.830.8926.3123.621.92
Operating Income
16.0616.5712.510.298.719.2
Net Income
11.411.548.667.356.66.26
Earnings Per Share
0.030.030.020.020.020.02
EPS Growth
6.11%19.38%10.90%11.39%-4.47%-75.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Building Construction
425.51430.28315.98294.02195.74123.84
Others
13.7812.6811.28.015.021.87
Adjustment and Eliminations
-12.85-11.74-6.34-6.45-4.51-1.64
Total
426.44431.23320.85295.58196.26124.07

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
54.1349.4326.513.4825.9830.57
Total Debt
6.166.2213.858.0671.98
Net Cash (Debt)
47.9743.2212.655.4118.9828.59
Net Cash Growth
290.23%241.78%133.60%-71.48%-33.60%50.59%
Net Cash Per Share
0.110.100.030.020.050.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42.8836.970.91-4.71-5.76-6.02
Capital Expenditures
-3.22-3.46-2.27-1.95-1.78-1.48
Free Cash Flow
39.6633.51-1.36-6.66-7.54-7.5
Free Cash Flow Growth
1248.84%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.09%9.00%9.63%8.90%12.03%17.66%
Operating Margin
3.77%3.84%3.90%3.48%4.44%7.41%
Pretax Margin
3.85%3.87%3.82%3.51%4.65%7.32%
Profit Margin
2.67%2.68%2.70%2.49%3.36%5.04%
FCF Margin
9.30%7.77%-0.42%-2.25%-3.84%-6.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.007-0.0060.0060.0060.008
Dividend Per Share Growth
4.62%-3.23%10.71%-33.33%-98.99%
Dividend Yield
3.89%-2.82%3.12%3.08%4.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.497.7011.4810.1910.6712.68
Forward PE
-7.677.677.677.677.95
P/FCF Ratio
1.872.65----
PS Ratio
0.170.210.310.250.360.64