Handal Energy Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jun '22 Jun 30, 2022
Revenue	13.49	7.81	16.45	22.24	35.22	30.37
Revenue Growth (YoY)	-39.34%	-52.53%	-26.05%	-36.86%	16.00%	-56.92%
Cost of Revenue	4.9	2.15	15.18	19.52	29.11	30.74
Gross Profit	8.59	5.66	1.27	2.73	6.12	-0.38
Selling, General & Admin	41.48	8.89	11.5	11.76	26.19	20.26
Other Operating Expenses	-1.82	-0.11	10.32	-14.36	5.55	-0.48
Operating Expenses	46.62	12.27	21.82	-1	31.74	22.87
Operating Income	-38.03	-6.61	-20.55	3.73	-25.62	-23.24
Interest Expense	-2.94	-1.32	-0.55	-0.53	-1.32	-1.24
EBT Excluding Unusual Items	-40.97	-7.93	-21.1	3.2	-26.94	-24.48
Asset Writedown	-	-	-	-	-	-6.28
Pretax Income	-40.97	-7.93	-21.1	3.2	-26.94	-30.76
Income Tax Expense	-	-	-0.22	-	-0.84	-1.55
Earnings From Continuing Operations	-40.97	-7.93	-20.88	3.2	-26.11	-29.21
Minority Interest in Earnings	2.3	1.32	0.16	-	2.62	-0
Net Income	-38.67	-6.62	-20.71	3.2	-23.49	-29.21
Net Income to Common	-38.67	-6.62	-20.71	3.2	-23.49	-29.21
Shares Outstanding (Basic)	421	411	347	255	230	231
Shares Outstanding (Diluted)	421	411	347	255	230	231
Shares Change (YoY)	65.06%	18.26%	36.26%	10.91%	-0.58%	4.12%
EPS (Basic)	-0.09	-0.02	-0.06	0.01	-0.10	-0.13
EPS (Diluted)	-0.09	-0.02	-0.06	0.01	-0.10	-0.13
Free Cash Flow	2.36	-0.44	-4.6	-0.71	5.12	0.06
Free Cash Flow Per Share	0.01	-0.00	-0.01	-0.00	0.02	-
Gross Margin	63.65%	72.50%	7.69%	12.25%	17.36%	-1.24%
Operating Margin	-281.89%	-84.68%	-124.97%	16.76%	-72.73%	-76.53%
Profit Margin	-286.63%	-84.76%	-125.95%	14.37%	-66.69%	-96.19%
Free Cash Flow Margin	17.52%	-5.57%	-27.97%	-3.20%	14.54%	0.19%
EBITDA	-31.08	-3.12	-18.72	5.19	-23.29	-21.44
EBITDA Margin	-230.38%	-39.93%	-113.85%	23.34%	-66.13%	-70.59%
D&A For EBITDA	6.95	3.49	1.83	1.46	2.33	1.81
EBIT	-38.03	-6.61	-20.55	3.73	-25.62	-23.24
EBIT Margin	-281.89%	-84.68%	-124.97%	16.76%	-72.73%	-76.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.