Harn Len Corporation Bhd Income Statement

Financials in millions MYR. Fiscal year is June - May.

Millions MYR. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	299.66	283.25	192.65	197.87	229.39	219.43
Revenue Growth (YoY)	19.09%	47.03%	-2.64%	-13.74%	4.54%	79.97%
Cost of Revenue	208.58	205.64	146.41	165.71	182.91	181.63
Gross Profit	91.08	77.6	46.24	32.16	46.48	37.8
Selling, General & Admin	49.65	48.77	43.99	41.72	43.43	43.74
Other Operating Expenses	-25.03	-24.53	-0.26	-1.8	-13.77	-
Operating Expenses	24.63	24.25	43.71	39.67	29.65	57.9
Operating Income	66.45	53.35	2.53	-7.51	16.83	-20.1
Interest Expense	-11.71	-8.94	-4.88	-4.2	-4.33	-5.24
Interest & Investment Income	0.94	1.03	0.9	0.35	0.15	0.44
Other Non Operating Income (Expenses)	-	-	-	8.45	-	1.73
EBT Excluding Unusual Items	55.67	45.45	-1.45	-2.92	12.64	-23.18
Gain (Loss) on Sale of Investments	-0.49	-0.49	0.42	0.25	-	-
Gain (Loss) on Sale of Assets	0.04	0.04	0.02	0.12	-	-
Asset Writedown	0.14	0.14	-	-	-	-
Other Unusual Items	-	-	-	4.33	-	-
Pretax Income	55.37	45.15	-1.02	1.77	12.64	-23.18
Income Tax Expense	14.96	12.03	6.16	-0.11	-0.08	-0.2
Earnings From Continuing Operations	40.41	33.12	-7.19	1.88	12.72	-22.98
Minority Interest in Earnings	0.55	0.32	3.6	2.84	2.06	0.79
Net Income	40.96	33.44	-3.58	4.72	14.78	-22.19
Net Income to Common	40.96	33.44	-3.58	4.72	14.78	-22.19
Net Income Growth	294.21%	-	-	-68.07%	-	-
Shares Outstanding (Basic)	607	582	565	295	530	507
Shares Outstanding (Diluted)	663	625	565	354	584	507
Shares Change (YoY)	14.03%	10.79%	59.62%	-39.47%	15.17%	5.92%
EPS (Basic)	0.07	0.06	-0.01	0.02	0.03	-0.04
EPS (Diluted)	0.06	0.05	-0.01	0.01	0.03	-0.04
EPS Growth	245.18%	-	-	-47.27%	-	-
Free Cash Flow	26.03	12.34	20.81	0.32	7.81	-13.08
Free Cash Flow Per Share	0.04	0.02	0.04	0.00	0.01	-0.03
Dividend Per Share	-	0.015	-	-	-	-
Gross Margin	30.39%	27.40%	24.00%	16.25%	20.26%	17.22%
Operating Margin	22.18%	18.84%	1.31%	-3.80%	7.34%	-9.16%
Profit Margin	13.67%	11.81%	-1.86%	2.38%	6.44%	-10.11%
Free Cash Flow Margin	8.69%	4.36%	10.80%	0.16%	3.40%	-5.96%
EBITDA	83.71	69.71	17.91	8.34	34.98	-1.92
EBITDA Margin	27.93%	24.61%	9.30%	4.21%	15.25%	-0.88%
D&A For EBITDA	17.26	16.36	15.38	15.85	18.15	18.18
EBIT	66.45	53.35	2.53	-7.51	16.83	-20.1
EBIT Margin	22.18%	18.84%	1.31%	-3.80%	7.34%	-9.16%
Effective Tax Rate	27.02%	26.65%	-	-	-	-

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.