Harn Len Corporation Bhd (KLSE:HARNLEN)
Malaysia · Delayed Price · Currency is MYR 0.5750
-0.0200 (-3.36%)
At close: Oct 24, 2025
Harn Len Corporation Bhd Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
| 290.37 | 283.25 | 192.65 | 197.87 | 229.39 | 219.43 | Upgrade | |
Revenue Growth (YoY) | 29.46% | 47.03% | -2.64% | -13.74% | 4.54% | 79.97% | Upgrade |
Cost of Revenue | 212.06 | 205.64 | 146.41 | 165.71 | 182.91 | 181.63 | Upgrade |
Gross Profit | 78.32 | 77.6 | 46.24 | 32.16 | 46.48 | 37.8 | Upgrade |
Selling, General & Admin | 48.89 | 48.77 | 43.99 | 41.72 | 43.43 | 43.74 | Upgrade |
Other Operating Expenses | -24.82 | -24.53 | -0.26 | -1.8 | -13.77 | - | Upgrade |
Operating Expenses | 24.09 | 24.25 | 43.71 | 39.67 | 29.65 | 57.9 | Upgrade |
Operating Income | 54.23 | 53.35 | 2.53 | -7.51 | 16.83 | -20.1 | Upgrade |
Interest Expense | -10.51 | -8.94 | -4.88 | -4.2 | -4.33 | -5.24 | Upgrade |
Interest & Investment Income | 0.93 | 1.03 | 0.9 | 0.35 | 0.15 | 0.44 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | 8.45 | - | 1.73 | Upgrade |
EBT Excluding Unusual Items | 44.65 | 45.45 | -1.45 | -2.92 | 12.64 | -23.18 | Upgrade |
Gain (Loss) on Sale of Investments | -0.49 | -0.49 | 0.42 | 0.25 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.02 | 0.12 | - | - | Upgrade |
Asset Writedown | 0.14 | 0.14 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | - | 4.33 | - | - | Upgrade |
Pretax Income | 44.35 | 45.15 | -1.02 | 1.77 | 12.64 | -23.18 | Upgrade |
Income Tax Expense | 12.26 | 12.03 | 6.16 | -0.11 | -0.08 | -0.2 | Upgrade |
Earnings From Continuing Operations | 32.09 | 33.12 | -7.19 | 1.88 | 12.72 | -22.98 | Upgrade |
Minority Interest in Earnings | 0.5 | 0.32 | 3.6 | 2.84 | 2.06 | 0.79 | Upgrade |
Net Income | 32.58 | 33.44 | -3.58 | 4.72 | 14.78 | -22.19 | Upgrade |
Net Income to Common | 32.58 | 33.44 | -3.58 | 4.72 | 14.78 | -22.19 | Upgrade |
Net Income Growth | 554.91% | - | - | -68.07% | - | - | Upgrade |
Shares Outstanding (Basic) | 595 | 582 | 565 | 295 | 530 | 507 | Upgrade |
Shares Outstanding (Diluted) | 646 | 625 | 565 | 354 | 584 | 507 | Upgrade |
Shares Change (YoY) | 12.80% | 10.79% | 59.62% | -39.47% | 15.17% | 5.92% | Upgrade |
EPS (Basic) | 0.05 | 0.06 | -0.01 | 0.02 | 0.03 | -0.04 | Upgrade |
EPS (Diluted) | 0.05 | 0.05 | -0.01 | 0.01 | 0.03 | -0.04 | Upgrade |
EPS Growth | 478.02% | - | - | -47.27% | - | - | Upgrade |
Free Cash Flow | 15.59 | 12.34 | 20.81 | 0.32 | 7.81 | -13.08 | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.04 | 0.00 | 0.01 | -0.03 | Upgrade |
Dividend Per Share | 0.015 | 0.015 | - | - | - | - | Upgrade |
Gross Margin | 26.97% | 27.40% | 24.00% | 16.25% | 20.26% | 17.22% | Upgrade |
Operating Margin | 18.68% | 18.84% | 1.31% | -3.80% | 7.34% | -9.16% | Upgrade |
Profit Margin | 11.22% | 11.81% | -1.86% | 2.38% | 6.44% | -10.11% | Upgrade |
Free Cash Flow Margin | 5.37% | 4.36% | 10.80% | 0.16% | 3.40% | -5.96% | Upgrade |
EBITDA | 71.05 | 69.71 | 17.91 | 8.34 | 34.98 | -1.92 | Upgrade |
EBITDA Margin | 24.47% | 24.61% | 9.30% | 4.21% | 15.25% | -0.88% | Upgrade |
D&A For EBITDA | 16.82 | 16.36 | 15.38 | 15.85 | 18.15 | 18.18 | Upgrade |
EBIT | 54.23 | 53.35 | 2.53 | -7.51 | 16.83 | -20.1 | Upgrade |
EBIT Margin | 18.68% | 18.84% | 1.31% | -3.80% | 7.34% | -9.16% | Upgrade |
Effective Tax Rate | 27.64% | 26.65% | - | - | - | - | Upgrade |
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.