Harn Len Corporation Bhd (KLSE:HARNLEN)
Malaysia
· Delayed Price · Currency is MYR 0.375
+0.005 (1.35%)
At close: Feb 21, 2025
Harn Len Corporation Bhd Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | May '23 May 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 251.62 | 192.65 | 197.87 | 229.39 | 219.43 | 121.92 | Upgrade
|
| Revenue Growth (YoY) | 14.93% | -2.64% | -13.74% | 4.54% | 79.98% | 4.30% | Upgrade
|
| Cost of Revenue | 183.27 | 146.41 | 165.71 | 182.91 | 181.63 | 90.53 | Upgrade
|
| Gross Profit | 68.35 | 46.24 | 32.16 | 46.48 | 37.8 | 31.39 | Upgrade
|
| Selling, General & Admin | 46.61 | 43.99 | 41.72 | 43.43 | 43.74 | 41.14 | Upgrade
|
| Other Operating Expenses | -0.04 | -0.26 | -1.8 | -13.77 | - | - | Upgrade
|
| Operating Expenses | 46.55 | 43.71 | 39.67 | 29.65 | 57.9 | 41.14 | Upgrade
|
| Operating Income | 21.8 | 2.53 | -7.51 | 16.83 | -20.1 | -9.75 | Upgrade
|
| Interest Expense | -4.9 | -4.88 | -4.2 | -4.33 | -5.24 | -8.68 | Upgrade
|
| Interest & Investment Income | 0.94 | 0.9 | 0.35 | 0.15 | 0.44 | 0.51 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 8.45 | - | 1.73 | 117.03 | Upgrade
|
| EBT Excluding Unusual Items | 17.84 | -1.45 | -2.92 | 12.64 | -23.18 | 99.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.42 | 0.42 | 0.25 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.12 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 4.33 | - | - | - | Upgrade
|
| Pretax Income | 18.28 | -1.02 | 1.77 | 12.64 | -23.18 | 99.11 | Upgrade
|
| Income Tax Expense | 9.38 | 6.16 | -0.11 | -0.08 | -0.2 | 1.01 | Upgrade
|
| Earnings From Continuing Operations | 8.9 | -7.19 | 1.88 | 12.72 | -22.98 | 98.1 | Upgrade
|
| Minority Interest in Earnings | 1.49 | 3.6 | 2.84 | 2.06 | 0.79 | 0.66 | Upgrade
|
| Net Income | 10.39 | -3.58 | 4.72 | 14.78 | -22.19 | 98.76 | Upgrade
|
| Net Income to Common | 10.39 | -3.58 | 4.72 | 14.78 | -22.19 | 98.76 | Upgrade
|
| Net Income Growth | 29.92% | - | -68.07% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 564 | 565 | 295 | 530 | 507 | 479 | Upgrade
|
| Shares Outstanding (Diluted) | 582 | 565 | 354 | 584 | 507 | 479 | Upgrade
|
| Shares Change (YoY) | 1.03% | 59.62% | -39.47% | 15.17% | 5.92% | 6.35% | Upgrade
|
| EPS (Basic) | 0.02 | -0.01 | 0.02 | 0.03 | -0.04 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.01 | 0.01 | 0.03 | -0.04 | 0.21 | Upgrade
|
| EPS Growth | 29.45% | - | -47.27% | - | - | - | Upgrade
|
| Free Cash Flow | 20.65 | 20.81 | 0.32 | 7.81 | -13.08 | -86.85 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.04 | 0.00 | 0.01 | -0.03 | -0.18 | Upgrade
|
| Dividend Per Share | 0.015 | - | - | - | - | - | Upgrade
|
| Gross Margin | 27.16% | 24.00% | 16.25% | 20.26% | 17.23% | 25.75% | Upgrade
|
| Operating Margin | 8.66% | 1.31% | -3.80% | 7.34% | -9.16% | -7.99% | Upgrade
|
| Profit Margin | 4.13% | -1.86% | 2.39% | 6.44% | -10.11% | 81.00% | Upgrade
|
| Free Cash Flow Margin | 8.21% | 10.80% | 0.16% | 3.40% | -5.96% | -71.23% | Upgrade
|
| EBITDA | 37.48 | 17.91 | 8.34 | 34.98 | -1.92 | 8.29 | Upgrade
|
| EBITDA Margin | 14.90% | 9.30% | 4.21% | 15.25% | -0.88% | 6.80% | Upgrade
|
| D&A For EBITDA | 15.68 | 15.38 | 15.85 | 18.15 | 18.18 | 18.04 | Upgrade
|
| EBIT | 21.8 | 2.53 | -7.51 | 16.83 | -20.1 | -9.75 | Upgrade
|
| EBIT Margin | 8.66% | 1.31% | -3.80% | 7.34% | -9.16% | -7.99% | Upgrade
|
| Effective Tax Rate | 51.32% | - | - | - | - | 1.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.