Harn Len Corporation Bhd (KLSE:HARNLEN)
Malaysia · Delayed Price · Currency is MYR 0.6800
+0.0050 (0.74%)
At close: Apr 28, 2026
Harn Len Corporation Bhd Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 319.71 | 283.25 | 192.65 | 197.87 | 229.39 | 219.43 | |
Revenue Growth (YoY) | 21.45% | 47.03% | -2.64% | -13.74% | 4.54% | 79.97% |
Cost of Revenue | 225.55 | 205.64 | 146.41 | 165.71 | 182.91 | 181.63 |
Gross Profit | 94.16 | 77.6 | 46.24 | 32.16 | 46.48 | 37.8 |
Selling, General & Admin | 50.33 | 48.77 | 43.99 | 41.72 | 43.43 | 43.74 |
Other Operating Expenses | -25.14 | -24.53 | -0.26 | -1.8 | -13.77 | - |
Operating Expenses | 25.2 | 24.25 | 43.71 | 39.67 | 29.65 | 57.9 |
Operating Income | 68.96 | 53.35 | 2.53 | -7.51 | 16.83 | -20.1 |
Interest Expense | -11.92 | -8.94 | -4.88 | -4.2 | -4.33 | -5.24 |
Interest & Investment Income | 0.9 | 1.03 | 0.9 | 0.35 | 0.15 | 0.44 |
Other Non Operating Income (Expenses) | - | - | - | 8.45 | - | 1.73 |
EBT Excluding Unusual Items | 57.94 | 45.45 | -1.45 | -2.92 | 12.64 | -23.18 |
Gain (Loss) on Sale of Investments | -0.49 | -0.49 | 0.42 | 0.25 | - | - |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.02 | 0.12 | - | - |
Asset Writedown | 0.14 | 0.14 | - | - | - | - |
Other Unusual Items | - | - | - | 4.33 | - | - |
Pretax Income | 57.64 | 45.15 | -1.02 | 1.77 | 12.64 | -23.18 |
Income Tax Expense | 15.76 | 12.03 | 6.16 | -0.11 | -0.08 | -0.2 |
Earnings From Continuing Operations | 41.88 | 33.12 | -7.19 | 1.88 | 12.72 | -22.98 |
Minority Interest in Earnings | 1.67 | 0.32 | 3.6 | 2.84 | 2.06 | 0.79 |
Net Income | 43.55 | 33.44 | -3.58 | 4.72 | 14.78 | -22.19 |
Net Income to Common | 43.55 | 33.44 | -3.58 | 4.72 | 14.78 | -22.19 |
Net Income Growth | 248.53% | - | - | -68.07% | - | - |
Shares Outstanding (Basic) | 613 | 582 | 565 | 295 | 530 | 507 |
Shares Outstanding (Diluted) | 674 | 625 | 565 | 354 | 584 | 507 |
Shares Change (YoY) | 12.65% | 10.79% | 59.62% | -39.47% | 15.17% | 5.92% |
EPS (Basic) | 0.07 | 0.06 | -0.01 | 0.02 | 0.03 | -0.04 |
EPS (Diluted) | 0.06 | 0.05 | -0.01 | 0.01 | 0.03 | -0.04 |
EPS Growth | 208.21% | - | - | -47.27% | - | - |
Free Cash Flow | - | 12.34 | 20.81 | 0.32 | 7.81 | -13.08 |
Free Cash Flow Per Share | - | 0.02 | 0.04 | 0.00 | 0.01 | -0.03 |
Dividend Per Share | 0.015 | 0.015 | - | - | - | - |
Gross Margin | 29.45% | 27.40% | 24.00% | 16.25% | 20.26% | 17.22% |
Operating Margin | 21.57% | 18.84% | 1.31% | -3.80% | 7.34% | -9.16% |
Profit Margin | 13.62% | 11.81% | -1.86% | 2.38% | 6.44% | -10.11% |
Free Cash Flow Margin | - | 4.36% | 10.80% | 0.16% | 3.40% | -5.96% |
EBITDA | 86.53 | 69.71 | 17.91 | 8.34 | 34.98 | -1.92 |
EBITDA Margin | 27.06% | 24.61% | 9.30% | 4.21% | 15.25% | -0.88% |
D&A For EBITDA | 17.56 | 16.36 | 15.38 | 15.85 | 18.15 | 18.18 |
EBIT | 68.96 | 53.35 | 2.53 | -7.51 | 16.83 | -20.1 |
EBIT Margin | 21.57% | 18.84% | 1.31% | -3.80% | 7.34% | -9.16% |
Effective Tax Rate | 27.34% | 26.65% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.