Steel Hawk Berhad (KLSE:HAWK)
Malaysia
· Delayed Price · Currency is MYR 0.5000
+0.0050 (1.01%)
At close: Jun 13, 2025
Steel Hawk Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 111.16 | 78.42 | 72.54 | 66.33 | 24.85 | 19.87 | Upgrade
|
| Revenue Growth (YoY) | 45.91% | 8.12% | 9.36% | 166.96% | 25.07% | -2.86% | Upgrade
|
| Cost of Revenue | 64.01 | 44.31 | 51.7 | 50.3 | 14.03 | 9.79 | Upgrade
|
| Gross Profit | 47.15 | 34.11 | 20.83 | 16.03 | 10.82 | 10.07 | Upgrade
|
| Selling, General & Admin | 20.33 | 14.21 | 9.38 | 7.4 | 7.59 | 6.08 | Upgrade
|
| Other Operating Expenses | -0.43 | -0.38 | -0.09 | -0.07 | -0.16 | -0.28 | Upgrade
|
| Operating Expenses | 19.9 | 13.83 | 9.28 | 7.4 | 7.42 | 5.8 | Upgrade
|
| Operating Income | 27.26 | 20.29 | 11.55 | 8.63 | 3.39 | 4.27 | Upgrade
|
| Interest Expense | -2.64 | -2.01 | -1.31 | -0.45 | -0.23 | -0.33 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.08 | 0.09 | 0.03 | 0.01 | 0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.04 | -0.02 | -0.04 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 24.63 | 18.28 | 10.29 | 8.19 | 3.14 | 4.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.24 | -0.24 | 0.06 | 0.01 | 0.01 | 0 | Upgrade
|
| Pretax Income | 24.39 | 18.04 | 10.34 | 8.2 | 3.14 | 4.02 | Upgrade
|
| Income Tax Expense | 6.8 | 5.39 | 3.12 | 2.38 | 1.06 | 1.07 | Upgrade
|
| Net Income | 17.59 | 12.65 | 7.22 | 5.81 | 2.08 | 2.95 | Upgrade
|
| Net Income to Common | 17.59 | 12.65 | 7.22 | 5.81 | 2.08 | 2.95 | Upgrade
|
| Net Income Growth | 108.30% | 75.23% | 24.25% | 179.38% | -29.47% | 545.30% | Upgrade
|
| Shares Outstanding (Basic) | 429 | 429 | 400 | 400 | 400 | 400 | Upgrade
|
| Shares Outstanding (Diluted) | 429 | 429 | 400 | 400 | 400 | 400 | Upgrade
|
| Shares Change (YoY) | 7.32% | 7.32% | - | - | - | 10566.67% | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 94.11% | 63.29% | 24.25% | 179.37% | -29.46% | -93.95% | Upgrade
|
| Free Cash Flow | -26.57 | -21.88 | -1.86 | 2.5 | -0.28 | 4.25 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.05 | -0.01 | 0.01 | -0.00 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | - | 0.002 | 0.002 | - | Upgrade
|
| Dividend Growth | - | - | - | 37.50% | - | - | Upgrade
|
| Gross Margin | 42.42% | 43.50% | 28.72% | 24.17% | 43.53% | 50.70% | Upgrade
|
| Operating Margin | 24.52% | 25.87% | 15.93% | 13.01% | 13.66% | 21.51% | Upgrade
|
| Profit Margin | 15.82% | 16.13% | 9.95% | 8.76% | 8.37% | 14.85% | Upgrade
|
| Free Cash Flow Margin | -23.90% | -27.90% | -2.56% | 3.77% | -1.12% | 21.37% | Upgrade
|
| EBITDA | 28.22 | 21.13 | 12.26 | 9.22 | 3.93 | 4.79 | Upgrade
|
| EBITDA Margin | 25.38% | 26.94% | 16.90% | 13.91% | 15.83% | 24.12% | Upgrade
|
| D&A For EBITDA | 0.96 | 0.84 | 0.71 | 0.59 | 0.54 | 0.52 | Upgrade
|
| EBIT | 27.26 | 20.29 | 11.55 | 8.63 | 3.39 | 4.27 | Upgrade
|
| EBIT Margin | 24.52% | 25.87% | 15.93% | 13.01% | 13.66% | 21.51% | Upgrade
|
| Effective Tax Rate | 27.88% | 29.87% | 30.20% | 29.09% | 33.84% | 26.57% | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.