Steel Hawk Berhad (KLSE:HAWK)
Malaysia · Delayed Price · Currency is MYR 0.1950
0.00 (0.00%)
At close: Jun 3, 2026
Steel Hawk Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 90.51 | 122.26 | 78.42 | 72.54 | 66.33 | 24.85 | |
Revenue Growth (YoY) | -18.58% | 55.89% | 8.12% | 9.36% | 166.96% | 25.07% |
Cost of Revenue | 54.4 | 72.64 | 44.31 | 51.7 | 50.3 | 14.03 |
Gross Profit | 36.11 | 49.62 | 34.11 | 20.83 | 16.03 | 10.82 |
Selling, General & Admin | 12.25 | 17.84 | 13.75 | 9.38 | 7.4 | 7.59 |
Other Operating Expenses | 9.46 | 9.46 | 0.23 | -0.15 | -0.07 | -0.16 |
Operating Expenses | 21.71 | 27.3 | 13.99 | 9.22 | 7.4 | 7.42 |
Operating Income | 14.4 | 22.32 | 20.13 | 11.61 | 8.63 | 3.39 |
Interest Expense | -4.56 | -4.18 | -2.09 | -1.36 | -0.45 | -0.23 |
Interest & Investment Income | - | - | - | 0.09 | 0.03 | 0.01 |
Other Non Operating Income (Expenses) | - | - | - | - | -0.02 | -0.04 |
EBT Excluding Unusual Items | 9.83 | 18.15 | 18.04 | 10.34 | 8.19 | 3.14 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | 0.01 |
Pretax Income | 9.83 | 18.15 | 18.04 | 10.34 | 8.2 | 3.14 |
Income Tax Expense | 2.9 | 5.06 | 5.39 | 3.12 | 2.38 | 1.06 |
Net Income | 6.94 | 13.09 | 12.65 | 7.22 | 5.81 | 2.08 |
Net Income to Common | 6.94 | 13.09 | 12.65 | 7.22 | 5.81 | 2.08 |
Net Income Growth | -60.56% | 3.42% | 75.23% | 24.25% | 179.38% | -29.47% |
Shares Outstanding (Basic) | 490 | 490 | 429 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 490 | 490 | 429 | 400 | 400 | 400 |
Shares Change (YoY) | 14.25% | 14.22% | 7.25% | - | - | - |
EPS (Basic) | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 |
EPS (Diluted) | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 |
EPS Growth | -65.49% | -9.46% | 63.38% | 24.25% | 179.37% | -29.46% |
Free Cash Flow | -36.34 | -24.07 | -21.83 | -1.86 | 2.5 | -0.28 |
Free Cash Flow Per Share | -0.07 | -0.05 | -0.05 | -0.01 | 0.01 | -0.00 |
Dividend Per Share | - | - | - | - | 0.002 | 0.002 |
Dividend Growth | - | - | - | - | 37.50% | - |
Gross Margin | 39.89% | 40.59% | 43.50% | 28.72% | 24.17% | 43.53% |
Operating Margin | 15.91% | 18.26% | 25.66% | 16.01% | 13.01% | 13.66% |
Profit Margin | 7.66% | 10.70% | 16.13% | 9.95% | 8.76% | 8.37% |
Free Cash Flow Margin | -40.16% | -19.69% | -27.83% | -2.56% | 3.77% | -1.12% |
EBITDA | 15.53 | 23.38 | 20.7 | 12.32 | 9.22 | 3.93 |
EBITDA Margin | 17.16% | 19.12% | 26.40% | 16.98% | 13.91% | 15.83% |
D&A For EBITDA | 1.13 | 1.06 | 0.57 | 0.71 | 0.59 | 0.54 |
EBIT | 14.4 | 22.32 | 20.13 | 11.61 | 8.63 | 3.39 |
EBIT Margin | 15.91% | 18.26% | 25.66% | 16.01% | 13.01% | 13.66% |
Effective Tax Rate | 29.46% | 27.89% | 29.87% | 30.20% | 29.09% | 33.84% |