HeveaBoard Berhad (KLSE:HEVEA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1300
+0.0150 (13.04%)
At close: Aug 6, 2026

HeveaBoard Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
294.13305.55327.3296.44412.65370.86
Revenue Growth
-7.47%-6.64%10.41%-28.16%11.27%-4.57%
Gross Profit
-22.57-13.0816.1113.429.8921.09
Operating Income
-48.27-38.84-3.92-9.6214.75-1.92
Net Income
-50-40.21-5.06-3.769.33-1.16
Earnings Per Share
-0.09-0.07-0.01-0.010.02-0.00
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Particleboards
132.83130.77146.13139.39198.68182.47
Ready-To-Assemble Products
190.49203.26209.66185.31256.42229.94
Cultivation and Trading of Gourmet Fungi
2.122.833.413.513.43.4
Eliminations
--31.31-31.9-31.76-45.84-44.94
Total
294.13305.55327.3296.44412.65370.86

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
57.7377.53106.05121.3121.07120.68
Total Debt
17.4417.9719.5218.819.210.05
Net Cash (Debt)
40.2959.5686.54102.49111.87110.64
Net Cash Growth
-51.20%-31.17%-15.56%-8.39%1.12%-3.31%
Net Cash Per Share
0.070.100.150.180.200.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-12.07-2.716.9415.7924.5915.01
Capital Expenditures
-25.19-19.05-31.64-30.84-21.7-10.02
Free Cash Flow
-37.26-21.75-14.7-15.052.895
Free Cash Flow Growth
-----42.16%-78.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-7.67%-4.28%4.92%4.52%7.24%5.69%
Operating Margin
-16.41%-12.71%-1.20%-3.25%3.57%-0.52%
Pretax Margin
-16.81%-12.94%-1.43%-2.07%4.01%-0.15%
Profit Margin
-17.00%-13.16%-1.54%-1.27%2.26%-0.31%
FCF Margin
-12.67%-7.12%-4.49%-5.08%0.70%1.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.010-0.0100.0100.0120.010
Dividend Per Share Growth
0%-0%-16.67%20.00%-55.56%
Dividend Yield
8.70%-3.95%3.12%3.82%2.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----21.22-
Forward PE
-75.00106.00115.0020.5920.67
P/FCF Ratio
----68.5348.69
PS Ratio
0.220.320.460.660.480.66