Hextar Healthcare Berhad (KLSE:HEXCARE)
Malaysia · Delayed Price · Currency is MYR 0.0600
0.00 (0.00%)
At close: Sep 2, 2026
Hextar Healthcare Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 132.57 | 148.11 | 146.95 | 154.76 | 174.97 | 509.95 |
Other Revenue | 2.23 | 2.23 | 2.64 | 2.15 | 5.42 | 4.72 |
| 134.81 | 150.35 | 149.59 | 156.91 | 180.38 | 514.67 | |
Revenue Growth | -11.05% | 0.51% | -4.67% | -13.01% | -64.95% | 23.53% |
Cost of Revenue | 79.79 | 93.69 | 80.7 | 99.53 | 123.17 | 160.09 |
Gross Profit | 55.02 | 56.66 | 68.89 | 57.39 | 57.21 | 354.58 |
Selling, General & Admin | 30.6 | 30.74 | 34.28 | 39.88 | 37.73 | 48.16 |
Other Operating Expenses | 31 | 30.68 | 37.93 | 61.16 | 47.55 | 63.13 |
Operating Expenses | 76.44 | 76.25 | 89.18 | 120.52 | 100.21 | 124.62 |
Operating Income | -21.42 | -19.59 | -20.28 | -63.14 | -43 | 229.96 |
Interest Expense | -0.16 | -0.33 | -0.27 | -0.5 | -0.2 | -0.1 |
Interest & Investment Income | 0.03 | 0.03 | 0.08 | 0.03 | 0.01 | 0.01 |
Earnings From Equity Investments | -1.65 | -2.7 | -2.34 | -0.09 | - | - |
Currency Exchange Gain (Loss) | -1.78 | -1.78 | -2.25 | 0.15 | -0.11 | 1.71 |
Other Non Operating Income (Expenses) | -0.2 | -0.2 | -0.16 | -0.31 | -0.41 | -0.33 |
EBT Excluding Unusual Items | -25.18 | -24.57 | -25.22 | -63.85 | -43.71 | 231.25 |
Gain (Loss) on Sale of Investments | 0 | 0 | - | 0.02 | -0.02 | - |
Gain (Loss) on Sale of Assets | -0.09 | -0.09 | -0.19 | -1.22 | -0.03 | 5.95 |
Asset Writedown | -10.48 | -10.48 | - | -8.58 | -20 | -0.42 |
Other Unusual Items | -0.32 | -0.32 | 6.43 | -0.02 | 0.58 | - |
Pretax Income | -36.07 | -35.46 | -18.98 | -73.64 | -63.18 | 236.78 |
Income Tax Expense | 13.15 | 9.04 | -5.06 | -9.26 | -7.49 | 51.04 |
Earnings From Continuing Operations | -49.22 | -44.5 | -13.92 | -64.38 | -55.69 | 185.74 |
Net Income | -49.22 | -44.5 | -13.92 | -64.38 | -55.69 | 185.74 |
Net Income to Common | -49.22 | -44.5 | -13.92 | -64.38 | -55.69 | 185.74 |
Net Income Growth | - | - | - | - | - | 41.60% |
Shares Outstanding (Basic) | 1,102 | 1,102 | 1,045 | 1,002 | 895 | 852 |
Shares Outstanding (Diluted) | 1,102 | 1,102 | 1,045 | 1,002 | 895 | 852 |
Shares Change | 0.88% | 5.49% | 4.28% | 11.94% | 5.08% | 6.13% |
EPS (Basic) | -0.04 | -0.04 | -0.01 | -0.06 | -0.06 | 0.22 |
EPS (Diluted) | -0.04 | -0.04 | -0.01 | -0.06 | -0.06 | 0.22 |
EPS Growth | - | - | - | - | - | 33.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23.38 | 12.44 | -22.39 | -28.74 | -34.96 | 99.09 |
Free Cash Flow Per Share | 0.02 | 0.01 | -0.02 | -0.03 | -0.04 | 0.12 |
Gross Margin | 40.81% | 37.69% | 46.06% | 36.57% | 31.71% | 68.89% |
Operating Margin | -15.89% | -13.03% | -13.56% | -40.24% | -23.84% | 44.68% |
Profit Margin | -36.51% | -29.60% | -9.30% | -41.03% | -30.87% | 36.09% |
Free Cash Flow Margin | 17.34% | 8.28% | -14.97% | -18.32% | -19.38% | 19.25% |
EBITDA | -9.53 | -6.5 | -4.79 | -45.91 | -28.57 | 242.47 |
EBITDA Margin | -7.07% | -4.32% | -3.20% | -29.26% | -15.84% | 47.11% |
D&A For EBITDA | 11.89 | 13.09 | 15.49 | 17.23 | 14.43 | 12.51 |
EBIT | -21.42 | -19.59 | -20.28 | -63.14 | -43 | 229.96 |
EBIT Margin | -15.89% | -13.03% | -13.56% | -40.24% | -23.84% | 44.68% |
Effective Tax Rate | - | - | - | - | - | 21.56% |