Hiap Huat Holdings Berhad (KLSE:HHHCORP)
0.1050
0.00 (0.00%)
At close: Jun 3, 2026
Hiap Huat Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 191.82 | 202.53 | 139.71 | 87.18 | 80.03 | 61.73 | |
Revenue Growth (YoY) | 22.50% | 44.96% | 60.26% | 8.93% | 29.65% | 65.52% |
Cost of Revenue | 164.49 | 175.44 | 120.28 | 64.18 | 59.35 | 47.8 |
Gross Profit | 27.34 | 27.08 | 19.43 | 23 | 20.69 | 13.93 |
Selling, General & Admin | 17.88 | 17.18 | 13.69 | 11.32 | 9.6 | 7.5 |
Other Operating Expenses | 0.17 | 0.17 | -2.95 | -0.82 | -0.67 | -0.3 |
Operating Expenses | 18.06 | 17.37 | 10.74 | 10.43 | 8.94 | 7.19 |
Operating Income | 9.28 | 9.72 | 8.69 | 12.57 | 11.74 | 6.74 |
Interest Expense | -3 | -2.5 | -2.35 | -1.33 | -0.92 | -0.73 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.27 |
Other Non Operating Income (Expenses) | 0.03 | 0.08 | - | - | - | - |
EBT Excluding Unusual Items | 6.31 | 7.3 | 6.35 | 11.24 | 10.83 | 5.75 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0 |
Pretax Income | 6.31 | 7.3 | 6.35 | 11.24 | 10.83 | 5.75 |
Income Tax Expense | 3.49 | 3.93 | 2.52 | 3.3 | 2.77 | 2.36 |
Earnings From Continuing Operations | 2.82 | 3.37 | 3.82 | 7.94 | 8.05 | 3.39 |
Minority Interest in Earnings | 1.29 | 1.27 | 0.19 | -0.27 | 0.1 | 0.02 |
Net Income | 4.11 | 4.65 | 4.01 | 7.67 | 8.15 | 3.42 |
Net Income to Common | 4.11 | 4.65 | 4.01 | 7.67 | 8.15 | 3.42 |
Net Income Growth | -0.64% | 15.79% | -47.70% | -5.91% | 138.63% | - |
Shares Outstanding (Basic) | 395 | 395 | 395 | 395 | 395 | 356 |
Shares Outstanding (Diluted) | 395 | 395 | 395 | 395 | 395 | 356 |
Shares Change (YoY) | - | - | - | - | 10.94% | 7.99% |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
EPS Growth | -0.64% | 15.79% | -47.70% | -5.91% | 115.10% | - |
Free Cash Flow | -27.26 | -28.26 | 0.6 | -5.27 | 7.39 | -3.78 |
Free Cash Flow Per Share | -0.07 | -0.07 | 0.00 | -0.01 | 0.02 | -0.01 |
Gross Margin | 14.25% | 13.37% | 13.91% | 26.38% | 25.85% | 22.56% |
Operating Margin | 4.84% | 4.80% | 6.22% | 14.42% | 14.67% | 10.92% |
Profit Margin | 2.14% | 2.29% | 2.87% | 8.80% | 10.19% | 5.54% |
Free Cash Flow Margin | -14.21% | -13.95% | 0.43% | -6.05% | 9.23% | -6.12% |
EBITDA | 13.64 | 13.84 | 12.46 | 17.58 | 17.13 | 10.49 |
EBITDA Margin | 7.11% | 6.84% | 8.92% | 20.16% | 21.40% | 17.00% |
D&A For EBITDA | 4.37 | 4.13 | 3.76 | 5.01 | 5.38 | 3.75 |
EBIT | 9.28 | 9.72 | 8.69 | 12.57 | 11.74 | 6.74 |
EBIT Margin | 4.83% | 4.80% | 6.22% | 14.42% | 14.67% | 10.92% |
Effective Tax Rate | 55.25% | 53.79% | 39.77% | 29.37% | 25.61% | 41.00% |