HI Mobility Berhad (KLSE:HI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.530
-0.040 (-2.55%)
At close: Jul 4, 2025

HI Mobility Berhad Income Statement

Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022
Period Ending
Apr '25 Jan '25 Jan '24 Jan '23 Jan '22
291.38279.82207.71119.6331.47
Revenue Growth (YoY)
40.28%34.71%73.63%280.17%-
Cost of Revenue
213.28201.91144.3486.6836.15
Gross Profit
78.177.9163.3832.96-4.69
Selling, General & Admin
25.3323.5417.99.947.8
Other Operating Expenses
-6.29-3.16-5.16-3.22-3.38
Operating Expenses
18.1319.9313.446.7227.04
Operating Income
59.9857.9749.9326.24-31.72
Interest Expense
-7.84-7.52-4.73-3.02-1.67
Other Non Operating Income (Expenses)
0.020.02-0.06--
EBT Excluding Unusual Items
52.0650.4745.1523.22-33.4
Asset Writedown
2.34---0.9-1.39
Pretax Income
54.450.4745.1522.32-34.79
Income Tax Expense
10.256.7111.972.81-2.75
Net Income
44.1543.7633.1719.51-32.05
Net Income to Common
44.1543.7633.1719.51-32.05
Net Income Growth
33.10%31.93%69.99%--
Shares Outstanding (Basic)
54950050015920
Shares Outstanding (Diluted)
54950050015920
Shares Change (YoY)
9.70%-213.50%687.62%-
EPS (Basic)
0.080.090.070.12-1.58
EPS (Diluted)
0.080.090.070.12-1.58
EPS Growth
21.33%31.93%-45.78%--
Free Cash Flow
1.02-10.8848.718.47-1.81
Free Cash Flow Per Share
0.00-0.020.100.05-0.09
Dividend Per Share
0.0320.0220.0760.024-
Dividend Growth
-57.63%-70.79%219.33%--
Gross Margin
26.80%27.84%30.51%27.55%-14.89%
Operating Margin
20.58%20.72%24.04%21.93%-100.82%
Profit Margin
15.15%15.64%15.97%16.31%-101.84%
Free Cash Flow Margin
0.35%-3.89%23.45%7.08%-5.75%
EBITDA
73.772.4459.6936.8-21.09
EBITDA Margin
25.29%25.89%28.74%30.76%-67.03%
D&A For EBITDA
13.7214.479.7510.5610.63
EBIT
59.9857.9749.9326.24-31.72
EBIT Margin
20.58%20.72%24.04%21.93%-100.82%
Effective Tax Rate
18.84%13.30%26.52%12.59%-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.