HI Mobility Berhad (KLSE:HI)
Malaysia · Delayed Price · Currency is MYR 2.240
0.00 (0.00%)
At close: Jul 1, 2026
HI Mobility Berhad Income Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 326.35 | 317.69 | 279.82 | 207.71 | 119.63 | 31.47 | |
Revenue Growth (YoY) | 16.63% | 13.54% | 34.71% | 73.63% | 280.17% | - |
Cost of Revenue | 237.81 | 233.46 | 201.91 | 144.34 | 86.68 | 36.15 |
Gross Profit | 88.54 | 84.24 | 77.91 | 63.38 | 32.96 | -4.69 |
Selling, General & Admin | 33.02 | 30.24 | 23.54 | 17.9 | 9.94 | 7.8 |
Other Operating Expenses | -16.84 | -16.66 | -3.1 | -5.16 | -3.22 | -3.38 |
Operating Expenses | 18.05 | 15.44 | 20 | 13.44 | 6.72 | 27.04 |
Operating Income | 70.5 | 68.8 | 57.91 | 49.93 | 26.24 | -31.72 |
Interest Expense | -10.06 | -9.12 | -7.52 | -4.73 | -3.02 | -1.67 |
Interest & Investment Income | 3.7 | 3.22 | 0.06 | - | - | - |
Other Non Operating Income (Expenses) | 0.02 | 0.02 | 0.02 | -0.06 | - | - |
EBT Excluding Unusual Items | 64.15 | 62.92 | 50.47 | 45.15 | 23.22 | -33.4 |
Asset Writedown | - | - | - | - | -0.9 | -1.39 |
Pretax Income | 64.15 | 62.92 | 50.47 | 45.15 | 22.32 | -34.79 |
Income Tax Expense | 5.75 | 6.44 | 6.71 | 11.97 | 2.81 | -2.75 |
Net Income | 58.41 | 56.47 | 43.76 | 33.17 | 19.51 | -32.05 |
Net Income to Common | 58.41 | 56.47 | 43.76 | 33.17 | 19.51 | -32.05 |
Net Income Growth | 33.46% | 29.04% | 31.93% | 69.99% | - | - |
Shares Outstanding (Basic) | 503 | 477 | 500 | 500 | 159 | 20 |
Shares Outstanding (Diluted) | 503 | 477 | 500 | 500 | 159 | 20 |
Shares Change (YoY) | 0.69% | -4.65% | - | 213.50% | 687.62% | - |
EPS (Basic) | 0.12 | 0.12 | 0.09 | 0.07 | 0.12 | -1.58 |
EPS (Diluted) | 0.12 | 0.12 | 0.09 | 0.07 | 0.12 | -1.58 |
EPS Growth | 32.55% | 35.34% | 31.93% | -45.78% | - | - |
Free Cash Flow | -28.1 | 22.35 | -10.88 | 48.71 | 8.47 | -1.81 |
Free Cash Flow Per Share | -0.06 | 0.05 | -0.02 | 0.10 | 0.05 | -0.09 |
Dividend Per Share | 0.040 | 0.040 | 0.022 | 0.076 | 0.024 | - |
Dividend Growth | 81.82% | 81.82% | -71.05% | 219.33% | - | - |
Gross Margin | 27.13% | 26.52% | 27.84% | 30.51% | 27.55% | -14.89% |
Operating Margin | 21.60% | 21.66% | 20.70% | 24.04% | 21.93% | -100.82% |
Profit Margin | 17.90% | 17.78% | 15.64% | 15.97% | 16.31% | -101.84% |
Free Cash Flow Margin | -8.61% | 7.04% | -3.89% | 23.45% | 7.08% | -5.75% |
EBITDA | 95.16 | 91.94 | 72.38 | 59.69 | 36.8 | -21.09 |
EBITDA Margin | 29.16% | 28.94% | 25.87% | 28.74% | 30.76% | -67.03% |
D&A For EBITDA | 24.66 | 23.14 | 14.47 | 9.75 | 10.56 | 10.63 |
EBIT | 70.5 | 68.8 | 57.91 | 49.93 | 26.24 | -31.72 |
EBIT Margin | 21.60% | 21.66% | 20.70% | 24.04% | 21.93% | -100.82% |
Effective Tax Rate | 8.96% | 10.24% | 13.30% | 26.52% | 12.59% | - |