Hil Industries Berhad (KLSE:HIL)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.6450
+0.0050 (0.78%)
At close: Aug 10, 2026

Hil Industries Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
210.83219.02219.9212.06169.69169.25
Revenue Growth
3.99%-0.40%3.69%24.97%0.26%3.83%
Gross Profit
63.9167.0374.4170.564649.94
Operating Income
47.3148.9854.9352.3430.1135.39
Net Income
30.832.841.3238.6823.8630.35
Earnings Per Share
0.090.100.120.120.070.09
EPS Growth
-15.52%-20.64%6.85%62.07%-21.38%23.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing
174.92178.46153.37133.11114.5181.74
Property Development and Management
35.7740.4666.5279.1455.287.89
Trading, Services and Others
1.771.741.360.890.4-
Elimination of Inter-Segment
-1.62-1.64-1.35-1.09-0.42-0.39
Total
210.83219.02219.9212.06169.69169.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
119.62109.38127.76157.73138.43110.96
Total Debt
14.1617.190.65-0.070.15
Net Cash (Debt)
105.4692.19127.11157.73138.36110.81
Net Cash Growth
-13.69%-27.47%-19.41%14.00%24.87%-0.69%
Net Cash Per Share
0.320.280.380.480.420.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2-19.46-8.4954.6336.6313.42
Capital Expenditures
-6.26-5.19-5.37-28.79-7.08-6.72
Free Cash Flow
-4.26-24.65-13.8625.8429.556.7
Free Cash Flow Growth
----12.54%341.00%-59.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.31%30.60%33.84%33.27%27.11%29.50%
Operating Margin
22.44%22.36%24.98%24.68%17.74%20.91%
Pretax Margin
23.17%23.20%26.37%24.66%18.36%21.78%
Profit Margin
14.61%14.97%18.79%18.24%14.06%17.93%
FCF Margin
-2.02%-11.25%-6.30%12.19%17.41%3.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0250.0250.0300.0300.0200.020
Dividend Per Share Growth
-16.67%-16.67%0%50.00%0%33.33%
Dividend Yield
3.88%3.45%3.62%3.49%2.11%2.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.957.597.198.1514.8810.12
Forward PE
5.767.915.927.5110.3311.08
P/FCF Ratio
---12.2012.0245.82
PS Ratio
1.021.141.351.492.091.81