Hil Industries Berhad (KLSE: HIL)
Malaysia
· Delayed Price · Currency is MYR 0.870
0.00 (0.00%)
At close: Nov 15, 2024
Hil Industries Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 43.98 | 38.68 | 23.86 | 30.35 | 24.58 | 21.47 | Upgrade
|
| Depreciation & Amortization | 11.59 | 8.54 | 4.4 | 3.89 | 5.63 | 6.22 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.22 | -0.22 | -0.03 | -0.08 | -0.15 | 0.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.53 | 3.53 | 0.96 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.42 | -0.42 | -0.26 | -0 | 0 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -3.11 | -3.11 | -0.46 | 0.2 | -0.27 | -0.8 | Upgrade
|
| Other Operating Activities | -6.7 | -6.24 | -6.51 | -3.32 | -4.98 | -1.32 | Upgrade
|
| Change in Accounts Receivable | 15.16 | 12.4 | 18.88 | -7.59 | -32.99 | -8.28 | Upgrade
|
| Change in Inventory | -45.23 | -0.05 | 1.27 | 40.37 | 21.12 | -21.14 | Upgrade
|
| Change in Accounts Payable | 84.81 | 3.51 | -3 | 3.77 | 14.5 | 1.52 | Upgrade
|
| Change in Other Net Operating Assets | -2 | -2 | -2.49 | -54.17 | -6.69 | -5.57 | Upgrade
|
| Operating Cash Flow | 101.39 | 54.63 | 36.63 | 13.42 | 20.75 | -7.86 | Upgrade
|
| Operating Cash Flow Growth | 432.84% | 49.14% | 172.94% | -35.31% | - | - | Upgrade
|
| Capital Expenditures | -24.02 | -28.79 | -7.08 | -6.72 | -4.23 | -0.71 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.88 | 0.39 | 0.05 | 0.13 | 0.18 | 0.17 | Upgrade
|
| Cash Acquisitions | -46 | - | - | - | -0 | - | Upgrade
|
| Divestitures | 0.48 | 0.48 | 2.2 | - | - | - | Upgrade
|
| Investment in Securities | -0.25 | 12.45 | -15.8 | -0.2 | -3.07 | 2.81 | Upgrade
|
| Other Investing Activities | -0.03 | -0.03 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -68.95 | -15.5 | -20.63 | -6.79 | -7.13 | 2.27 | Upgrade
|
| Long-Term Debt Repaid | - | -0.07 | -0.08 | -0.08 | -0.16 | -0.36 | Upgrade
|
| Net Debt Issued (Repaid) | -0.03 | -0.07 | -0.08 | -0.08 | -0.16 | -0.36 | Upgrade
|
| Common Dividends Paid | -16.6 | -6.64 | -6.64 | -4.98 | -3.98 | -5.81 | Upgrade
|
| Other Financing Activities | -0.04 | -0.04 | -0.06 | -1.18 | - | - | Upgrade
|
| Financing Cash Flow | -16.67 | -6.74 | -6.78 | -6.23 | -4.15 | -6.17 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.08 | 0.4 | -0.73 | 1.2 | 0.61 | -0.24 | Upgrade
|
| Net Cash Flow | 15.86 | 32.79 | 8.48 | 1.6 | 10.09 | -12 | Upgrade
|
| Free Cash Flow | 77.37 | 25.84 | 29.55 | 6.7 | 16.51 | -8.57 | Upgrade
|
| Free Cash Flow Growth | 802.60% | -12.54% | 341.00% | -59.42% | - | - | Upgrade
|
| Free Cash Flow Margin | 31.52% | 12.19% | 17.41% | 3.96% | 10.13% | -5.54% | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.08 | 0.09 | 0.02 | 0.05 | -0.03 | Upgrade
|
| Cash Interest Paid | 0 | 0 | 0 | 0.01 | 0.01 | 0.03 | Upgrade
|
| Cash Income Tax Paid | 21.2 | 19.64 | 13.27 | 10.03 | 12.98 | 8.05 | Upgrade
|
| Levered Free Cash Flow | 0.45 | 22.99 | 28.85 | 3.58 | 3.16 | -11.04 | Upgrade
|
| Unlevered Free Cash Flow | 0.45 | 22.99 | 28.85 | 3.59 | 3.17 | -11.03 | Upgrade
|
| Change in Net Working Capital | 23.85 | -12.16 | -12.72 | 15.7 | 16.54 | 31.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.