Hong Leong Industries Berhad (KLSE: HLIND)

HLIND Balance Sheet

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	913.37	913.37	525.97	1,271	1,029	1,211
Short-Term Investments	839.81	839.81	961.6	132.68	233.31	-
Cash & Short-Term Investments	1,753	1,753	1,488	1,404	1,262	1,211
Cash Growth	17.86%	17.86%	5.96%	11.20%	4.24%	16.46%
Accounts Receivable	214.74	214.74	211.98	238.35	172.38	200.97
Other Receivables	42.37	42.37	46.56	35.41	23.45	34.95
Receivables	257.1	257.1	258.53	273.76	195.83	235.92
Inventory	209.33	209.33	336.5	311.78	302.69	212.6
Prepaid Expenses	49.98	49.98	13.98	7.93	8.08	16.74
Other Current Assets	0.66	0.66	59.16	-	0.58	-
Total Current Assets	2,270	2,270	2,156	1,997	1,770	1,676
Property, Plant & Equipment	205.73	205.73	218.72	257.76	288.65	298.98
Long-Term Investments	273.9	273.9	255.3	245.03	258.54	187.64
Other Intangible Assets	2.15	2.15	2.73	3.03	2.92	2.85
Long-Term Deferred Tax Assets	24.78	24.78	18.62	21.83	25.11	14.93
Long-Term Deferred Charges	26.04	26.04	47.22	36.07	16.21	12.46
Other Long-Term Assets	4.46	4.46	4.46	4.96	4.96	5.93
Total Assets	2,807	2,807	2,703	2,566	2,366	2,199
Accounts Payable	264.33	264.33	276.54	275.95	156.4	160.15
Accrued Expenses	126.81	126.81	97.94	101.29	82.77	74.78
Short-Term Debt	-	-	-	18.69	12.6	16.98
Current Portion of Leases	3.44	3.44	4.88	4.88	3.74	3.42
Current Income Taxes Payable	75.51	75.51	34.21	43.22	21.26	24.77
Other Current Liabilities	11.35	11.35	71.24	34.62	38.25	39.73
Total Current Liabilities	481.44	481.44	484.81	478.65	315.02	319.84
Long-Term Leases	2.37	2.37	2.54	3.84	8.42	10.53
Long-Term Deferred Tax Liabilities	2.92	2.92	5.36	5.36	5.36	5.77
Total Liabilities	504.16	504.16	514.57	511.92	351.85	361.03
Common Stock	321.22	321.22	321.22	321.22	321.22	321.22
Retained Earnings	1,826	1,826	1,740	1,627	1,594	1,401
Treasury Stock	-78.02	-78.02	-78.27	-78.58	-79.02	-79.46
Comprehensive Income & Other	36.7	36.7	44.59	36.31	30.61	35.38
Total Common Equity	2,106	2,106	2,028	1,906	1,866	1,678
Minority Interest	196.78	196.78	160.32	148.43	147.74	159.9
Shareholders' Equity	2,303	2,303	2,188	2,054	2,014	1,838
Total Liabilities & Equity	2,807	2,807	2,703	2,566	2,366	2,199
Total Debt	5.82	5.82	7.42	27.41	24.76	30.93
Net Cash (Debt)	1,747	1,747	1,480	1,376	1,238	1,180
Net Cash Growth	18.05%	18.05%	7.53%	11.21%	4.87%	17.87%
Net Cash Per Share	5.55	5.55	4.71	4.38	3.94	3.76
Filing Date Shares Outstanding	314.71	314.71	314.62	314.52	314.38	314.23
Total Common Shares Outstanding	314.71	314.71	314.62	314.52	314.38	314.23
Working Capital	1,789	1,789	1,671	1,519	1,455	1,357
Book Value Per Share	6.69	6.69	6.45	6.06	5.94	5.34
Tangible Book Value	2,104	2,104	2,025	1,903	1,864	1,675
Tangible Book Value Per Share	6.69	6.69	6.44	6.05	5.93	5.33
Land	45.5	45.5	45.5	45.36	45.36	45.36
Buildings	175.47	175.47	175.26	210.83	210.47	210.06
Machinery	506.36	506.36	503.94	695.27	742.28	763.47
Construction In Progress	17.34	17.34	11.28	16.01	23.35	24.02

Source: S&P Capital IQ. Standard template. Financial Sources.