HeiTech Padu Berhad (KLSE:HTPADU)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
2.260
-0.080 (-3.42%)
At close: Mar 28, 2025

HeiTech Padu Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
337.03277.86293.85269.5325.37
Upgrade
Other Revenue
12.990.542.417.691.33
Upgrade
Revenue
350.01278.4296.26277.19326.7
Upgrade
Revenue Growth (YoY)
25.72%-6.03%6.88%-15.15%-9.51%
Upgrade
Cost of Revenue
265.7204.41238.34234.04247.53
Upgrade
Gross Profit
84.3273.9957.9243.1579.17
Upgrade
Selling, General & Admin
23.3123.6424.4726.8125.14
Upgrade
Other Operating Expenses
--0.95-0.17-0.68-1.15
Upgrade
Operating Expenses
37.9236.9137.440.7241.41
Upgrade
Operating Income
46.437.0820.522.4437.76
Upgrade
Interest Expense
-5.63-4.32-3.91-3.71-4.62
Upgrade
Interest & Investment Income
-0.610.620.580.76
Upgrade
Earnings From Equity Investments
--0.04-0.180.19-1.49
Upgrade
Currency Exchange Gain (Loss)
-0.010-0.03
Upgrade
Other Non Operating Income (Expenses)
-35.49-25.83-26.61-25.61-30.4
Upgrade
EBT Excluding Unusual Items
5.287.52-9.56-26.112.04
Upgrade
Gain (Loss) on Sale of Investments
---6.9-
Upgrade
Gain (Loss) on Sale of Assets
-1.050.243.0911.28
Upgrade
Pretax Income
5.288.57-9.32-16.1313.32
Upgrade
Income Tax Expense
-1.771.40.720.250.19
Upgrade
Earnings From Continuing Operations
7.047.17-10.04-16.3813.13
Upgrade
Minority Interest in Earnings
-0.35-0.010.170.6-2.15
Upgrade
Net Income
6.697.16-9.87-15.7810.98
Upgrade
Net Income to Common
6.697.16-9.87-15.7810.98
Upgrade
Net Income Growth
-6.55%---47.74%
Upgrade
Shares Outstanding (Basic)
111101101101101
Upgrade
Shares Outstanding (Diluted)
111101101101101
Upgrade
Shares Change (YoY)
10.00%----
Upgrade
EPS (Basic)
0.060.07-0.10-0.160.11
Upgrade
EPS (Diluted)
0.060.07-0.10-0.160.11
Upgrade
EPS Growth
-15.05%---47.75%
Upgrade
Free Cash Flow
-86.6818.84-13.1821.820.13
Upgrade
Free Cash Flow Per Share
-0.780.19-0.130.220.00
Upgrade
Gross Margin
24.09%26.58%19.55%15.57%24.23%
Upgrade
Operating Margin
13.26%13.32%6.93%0.88%11.56%
Upgrade
Profit Margin
1.91%2.57%-3.33%-5.69%3.36%
Upgrade
Free Cash Flow Margin
-24.77%6.77%-4.45%7.87%0.04%
Upgrade
EBITDA
57.0346.5329.6613.0950.72
Upgrade
EBITDA Margin
16.29%16.71%10.01%4.72%15.53%
Upgrade
D&A For EBITDA
10.639.449.1410.6512.97
Upgrade
EBIT
46.437.0820.522.4437.76
Upgrade
EBIT Margin
13.26%13.32%6.93%0.88%11.56%
Upgrade
Effective Tax Rate
-16.33%--1.46%
Upgrade
Revenue as Reported
350.01----
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.