HeiTech Padu Berhad (KLSE:HTPADU)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.270
0.00 (0.00%)
At close: Aug 11, 2026

HeiTech Padu Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
688.68651.2336.97277.86293.85277.19
Revenue Growth
97.21%93.25%21.27%-5.44%6.01%-15.15%
Gross Profit
91.8199.3471.8773.4555.5143.15
Operating Income
58.2361.9429.9235.2718.122.44
Net Income
12.9920.516.717.16-9.87-15.78
Earnings Per Share
0.090.150.050.06-0.08-0.12
EPS Growth
-24.40%200.29%-10.68%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Public Sector Group (PBG)
556.62525.03183.76---
Private Sector Group (PSG)
77.1476.9794.32---
Investments Group (IG)
56.5955.861.3351.133.3728.12
Consolidation Adjustments
--6.6-2.43-4.13-1.83-2.32
Total
688.68651.2336.97277.86293.85269.5

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
107.37109.5454.6855.5542.1462.69
Total Debt
494.01437.17236.66175.13121.92121.7
Net Cash (Debt)
-386.63-327.63-181.98-119.59-79.77-59.01
Net Cash Growth
------
Net Cash Per Share
-2.74-2.42-1.37-0.95-0.63-0.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-181.18-189.85-84.7728.05-5.826.07
Capital Expenditures
-1.71-1.06-22.74-9.21-7.38-4.26
Free Cash Flow
-182.89-190.91-107.5218.84-13.1821.82
Free Cash Flow Growth
-----16303.01%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.33%15.26%21.33%26.43%18.89%15.57%
Operating Margin
8.46%9.51%8.88%12.69%6.17%0.88%
Pretax Margin
2.23%3.48%1.64%3.08%-3.17%-5.82%
Profit Margin
1.89%3.15%1.99%2.58%-3.36%-5.69%
FCF Margin
-26.56%-29.32%-31.91%6.78%-4.49%7.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.7911.0051.9712.44--
P/FCF Ratio
---4.73-5.85
PS Ratio
0.300.351.030.320.230.46