HeiTech Padu Berhad (KLSE:HTPADU)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
2.260
-0.080 (-3.42%)
At close: Mar 28, 2025

HeiTech Padu Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
6.697.16-9.87-15.7810.98
Upgrade
Depreciation & Amortization
14.521312.0613.5516
Upgrade
Other Amortization
0.11.221.031.041.95
Upgrade
Loss (Gain) From Sale of Assets
-10.21-1.05-0.24-3.09-7.88
Upgrade
Asset Writedown & Restructuring Costs
2.050.02-0.030.04
Upgrade
Loss (Gain) From Sale of Investments
----1.940.8
Upgrade
Loss (Gain) on Equity Investments
-0.040.18-0.191.49
Upgrade
Provision & Write-off of Bad Debts
1.220.310.271.115.18
Upgrade
Other Operating Activities
5.41-21.251.690.337.07
Upgrade
Change in Accounts Receivable
-64.078.55-12.4451.1818.32
Upgrade
Change in Inventory
0.2-0.010.060.09-0.02
Upgrade
Change in Accounts Payable
32.4914.988.8-42.3222.1
Upgrade
Change in Unearned Revenue
1.025.77-3.476.91-0.59
Upgrade
Change in Other Net Operating Assets
-53.34-0.69-3.8815.15-59.36
Upgrade
Operating Cash Flow
-63.9428.05-5.826.0716.04
Upgrade
Operating Cash Flow Growth
---62.56%-
Upgrade
Capital Expenditures
-22.74-9.21-7.38-4.26-15.91
Upgrade
Sale of Property, Plant & Equipment
14.72.610.24-0.04
Upgrade
Divestitures
---6.088.09
Upgrade
Sale (Purchase) of Intangibles
-0.73-5.96-4.35-1.66-5.61
Upgrade
Investment in Securities
-0.42----
Upgrade
Other Investing Activities
-2.130.60.620.580.76
Upgrade
Investing Cash Flow
-3.31-11.96-10.880.73-12.63
Upgrade
Long-Term Debt Issued
60.536.823.52-18.4
Upgrade
Long-Term Debt Repaid
-22.88-9.44-3.88-28.62-4.29
Upgrade
Net Debt Issued (Repaid)
37.66-2.62-0.36-28.6214.12
Upgrade
Issuance of Common Stock
18.9----
Upgrade
Other Financing Activities
-2.97-7.4922.46-4.35-8.58
Upgrade
Financing Cash Flow
53.59-10.122.1-32.985.53
Upgrade
Foreign Exchange Rate Adjustments
0.02-0.22-0.5-0.83-1.5
Upgrade
Net Cash Flow
-13.665.774.92-77.45
Upgrade
Free Cash Flow
-86.6818.84-13.1821.820.13
Upgrade
Free Cash Flow Growth
---16303.01%-
Upgrade
Free Cash Flow Margin
-24.77%6.77%-4.45%7.87%0.04%
Upgrade
Free Cash Flow Per Share
-0.780.19-0.130.220.00
Upgrade
Cash Interest Paid
5.634.323.22.773.47
Upgrade
Cash Income Tax Paid
-0.31.550.760.760.93
Upgrade
Levered Free Cash Flow
-84.6-0.61-0.1676.75-1.39
Upgrade
Unlevered Free Cash Flow
-81.082.092.2879.071.5
Upgrade
Change in Net Working Capital
101.2220.1311.91-68.8718.52
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.