Hua Yang Berhad (KLSE:HUAYANG)
Malaysia
· Delayed Price · Currency is MYR 0.2050
-0.0050 (-2.38%)
At close: Apr 22, 2025
Hua Yang Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 140.09 | 205.05 | 120.06 | 120.19 | 159.56 | 279.61 | Upgrade
|
| Revenue Growth (YoY) | -26.87% | 70.79% | -0.11% | -24.68% | -42.94% | 2.60% | Upgrade
|
| Cost of Revenue | 100.89 | 159.42 | 82.63 | 70.96 | 136.53 | 206.21 | Upgrade
|
| Gross Profit | 39.19 | 45.63 | 37.43 | 49.23 | 23.03 | 73.4 | Upgrade
|
| Selling, General & Admin | 22.63 | 30.98 | 29.78 | 29.22 | 44.5 | 40.13 | Upgrade
|
| Other Operating Expenses | -0.95 | -1.87 | -9.44 | -4.88 | -1.63 | -1.36 | Upgrade
|
| Operating Expenses | 21.68 | 29.1 | 20.34 | 24.33 | 42.87 | 38.77 | Upgrade
|
| Operating Income | 17.51 | 16.53 | 17.09 | 24.9 | -19.84 | 34.64 | Upgrade
|
| Interest Expense | -6.46 | -8.5 | -10.04 | -9.25 | -11.84 | -14.62 | Upgrade
|
| Interest & Investment Income | 0.16 | 0.16 | 0.2 | 0.26 | 0.44 | 0.59 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -6.26 | -46.7 | -10.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.71 | 1.71 | 0.59 | -1.95 | -0.01 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 12.92 | 9.9 | 7.84 | 7.71 | -77.95 | 10.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 28.81 | -74.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0 | - | 0 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.03 | - | Upgrade
|
| Pretax Income | 12.92 | 9.9 | 7.85 | 7.71 | -49.18 | -64.27 | Upgrade
|
| Income Tax Expense | 5.9 | 3.73 | 4.71 | 6.28 | 3.31 | 8.94 | Upgrade
|
| Earnings From Continuing Operations | 7.03 | 6.16 | 3.13 | 1.43 | -52.48 | -73.21 | Upgrade
|
| Minority Interest in Earnings | 0.22 | 0.17 | 0.09 | 0.09 | 0.08 | 0.08 | Upgrade
|
| Net Income | 7.25 | 6.33 | 3.22 | 1.53 | -52.4 | -73.13 | Upgrade
|
| Net Income to Common | 7.25 | 6.33 | 3.22 | 1.53 | -52.4 | -73.13 | Upgrade
|
| Net Income Growth | 6.79% | 96.28% | 111.27% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 440 | 440 | 389 | 352 | 352 | 352 | Upgrade
|
| Shares Outstanding (Diluted) | 491 | 491 | 389 | 352 | 352 | 352 | Upgrade
|
| Shares Change (YoY) | 14.97% | 26.36% | 10.41% | - | - | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.01 | 0.00 | -0.15 | -0.21 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | -0.15 | -0.21 | Upgrade
|
| EPS Growth | -6.98% | 55.50% | 92.91% | - | - | - | Upgrade
|
| Free Cash Flow | -21.88 | 42.64 | 13.74 | -2.67 | 76.2 | 122.18 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.09 | 0.04 | -0.01 | 0.22 | 0.35 | Upgrade
|
| Gross Margin | 27.98% | 22.25% | 31.17% | 40.96% | 14.43% | 26.25% | Upgrade
|
| Operating Margin | 12.50% | 8.06% | 14.24% | 20.71% | -12.43% | 12.39% | Upgrade
|
| Profit Margin | 5.18% | 3.09% | 2.69% | 1.27% | -32.84% | -26.16% | Upgrade
|
| Free Cash Flow Margin | -15.62% | 20.79% | 11.44% | -2.22% | 47.76% | 43.70% | Upgrade
|
| EBITDA | 19.1 | 19.26 | 20.21 | 28.06 | -16.68 | 37.61 | Upgrade
|
| EBITDA Margin | 13.63% | 9.40% | 16.83% | 23.34% | -10.45% | 13.45% | Upgrade
|
| D&A For EBITDA | 1.59 | 2.74 | 3.12 | 3.16 | 3.16 | 2.97 | Upgrade
|
| EBIT | 17.51 | 16.53 | 17.09 | 24.9 | -19.84 | 34.64 | Upgrade
|
| EBIT Margin | 12.50% | 8.06% | 14.24% | 20.71% | -12.43% | 12.39% | Upgrade
|
| Effective Tax Rate | 45.63% | 37.73% | 60.08% | 81.41% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.