Hup Seng Industries Berhad (KLSE:HUPSENG)
Malaysia · Delayed Price · Currency is MYR 0.9700
-0.0050 (-0.51%)
At close: Jun 8, 2026
KLSE:HUPSENG Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 394.17 | 394.67 | 395.35 | 357.27 | 318.19 | 295.83 | |
Revenue Growth (YoY) | 0.17% | -0.17% | 10.66% | 12.28% | 7.56% | -9.62% |
Cost of Revenue | 275.96 | 277.19 | 272.28 | 248.81 | 239.91 | 214.16 |
Gross Profit | 118.21 | 117.49 | 123.07 | 108.46 | 78.28 | 81.67 |
Selling, General & Admin | 55.29 | 54.62 | 53.52 | 51.95 | 45.75 | 46.9 |
Operating Expenses | 55.41 | 54.62 | 53.52 | 51.95 | 45.75 | 46.9 |
Operating Income | 62.8 | 62.87 | 69.55 | 56.51 | 32.54 | 34.77 |
Interest Expense | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | -0.03 |
Interest & Investment Income | 2.24 | 2.24 | 2.72 | 2.02 | 1.21 | 1.06 |
Other Non Operating Income (Expenses) | 1.53 | 1.53 | 1.53 | 1.5 | 1.72 | 1.49 |
Pretax Income | 66.55 | 66.62 | 73.77 | 60.01 | 35.44 | 37.29 |
Income Tax Expense | 16.74 | 16.8 | 16.16 | 14.92 | 9.36 | 10.05 |
Net Income | 49.8 | 49.82 | 57.61 | 45.09 | 26.08 | 27.24 |
Net Income to Common | 49.8 | 49.82 | 57.61 | 45.09 | 26.08 | 27.24 |
Net Income Growth | -8.17% | -13.53% | 27.78% | 72.87% | -4.25% | -32.54% |
Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 | 800 |
Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 | 800 |
EPS (Basic) | 0.06 | 0.06 | 0.07 | 0.06 | 0.03 | 0.03 |
EPS (Diluted) | 0.06 | 0.06 | 0.07 | 0.06 | 0.03 | 0.03 |
EPS Growth | -8.04% | -13.51% | 27.76% | 72.87% | -4.26% | -32.54% |
Free Cash Flow | 48.02 | 47.93 | 46.11 | 50.18 | 18.62 | 27.12 |
Free Cash Flow Per Share | 0.06 | 0.06 | 0.06 | 0.06 | 0.02 | 0.03 |
Dividend Per Share | 0.040 | 0.040 | 0.050 | 0.035 | 0.030 | 0.025 |
Dividend Growth | -20.00% | -20.00% | 42.86% | 16.67% | 20.00% | -58.33% |
Gross Margin | 29.99% | 29.77% | 31.13% | 30.36% | 24.60% | 27.61% |
Operating Margin | 15.93% | 15.93% | 17.59% | 15.82% | 10.22% | 11.75% |
Profit Margin | 12.63% | 12.62% | 14.57% | 12.62% | 8.20% | 9.21% |
Free Cash Flow Margin | 12.18% | 12.14% | 11.66% | 14.05% | 5.85% | 9.17% |
EBITDA | 68.77 | 68.89 | 75.21 | 61.66 | 38.72 | 41.02 |
EBITDA Margin | 17.45% | 17.45% | 19.02% | 17.26% | 12.17% | 13.87% |
D&A For EBITDA | 5.98 | 6.02 | 5.67 | 5.15 | 6.18 | 6.25 |
EBIT | 62.8 | 62.87 | 69.55 | 56.51 | 32.54 | 34.77 |
EBIT Margin | 15.93% | 15.93% | 17.59% | 15.82% | 10.22% | 11.75% |
Effective Tax Rate | 25.16% | 25.22% | 21.90% | 24.87% | 26.41% | 26.96% |