Ibraco Berhad (KLSE:IBRACO)
Malaysia
· Delayed Price · Currency is MYR 1.220
+0.020 (1.67%)
At close: Jun 6, 2025
Ibraco Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 666.76 | 562.85 | 391.87 | 272.17 | 273.37 | 308.49 | Upgrade
|
| Revenue Growth (YoY) | 69.74% | 43.63% | 43.98% | -0.44% | -11.39% | -16.90% | Upgrade
|
| Cost of Revenue | 513.46 | 417.15 | 269.03 | 183.94 | 193.72 | 223.27 | Upgrade
|
| Gross Profit | 153.3 | 145.69 | 122.84 | 88.24 | 79.65 | 85.23 | Upgrade
|
| Selling, General & Admin | 63.11 | 68.29 | 55.77 | 41.36 | 39.56 | 30.07 | Upgrade
|
| Other Operating Expenses | -2.4 | -2.4 | -1.82 | - | -2.61 | -5.9 | Upgrade
|
| Operating Expenses | 60.71 | 65.89 | 53.95 | 41.36 | 36.95 | 24.16 | Upgrade
|
| Operating Income | 92.59 | 79.8 | 68.88 | 46.88 | 42.7 | 61.07 | Upgrade
|
| Interest Expense | -16.84 | -15.45 | -12.94 | -9.32 | -9.19 | -10.15 | Upgrade
|
| Interest & Investment Income | 0.84 | 0.74 | 1.09 | 0.57 | - | - | Upgrade
|
| Earnings From Equity Investments | 0.12 | 0.12 | 0.05 | -0.4 | -0.93 | -2.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.24 | - | - | 5.07 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 76.95 | 65.2 | 57.08 | 42.8 | 32.58 | 48.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.13 | 0.13 | 0.01 | 0.73 | - | - | Upgrade
|
| Asset Writedown | 5.3 | 5.3 | 5.63 | - | - | - | Upgrade
|
| Pretax Income | 82.38 | 70.64 | 62.73 | 43.52 | 32.58 | 48.54 | Upgrade
|
| Income Tax Expense | 22.53 | 19.98 | 17.38 | 12.43 | 8.85 | 13.61 | Upgrade
|
| Earnings From Continuing Operations | 59.85 | 50.65 | 45.35 | 31.09 | 23.73 | 34.92 | Upgrade
|
| Minority Interest in Earnings | -2.81 | -1.87 | 0.69 | -0.68 | -0.25 | -0.01 | Upgrade
|
| Net Income | 57.04 | 48.78 | 46.04 | 30.41 | 23.49 | 34.92 | Upgrade
|
| Net Income to Common | 57.04 | 48.78 | 46.04 | 30.41 | 23.49 | 34.92 | Upgrade
|
| Net Income Growth | 39.43% | 5.96% | 51.39% | 29.48% | -32.73% | 0.88% | Upgrade
|
| Shares Outstanding (Basic) | 546 | 546 | 546 | 546 | 507 | 496 | Upgrade
|
| Shares Outstanding (Diluted) | 546 | 546 | 546 | 546 | 507 | 496 | Upgrade
|
| Shares Change (YoY) | - | - | - | 7.64% | 2.19% | - | Upgrade
|
| EPS (Basic) | 0.10 | 0.09 | 0.08 | 0.06 | 0.05 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.09 | 0.08 | 0.06 | 0.05 | 0.07 | Upgrade
|
| EPS Growth | 47.95% | 11.67% | 43.65% | 20.29% | -33.86% | 0.39% | Upgrade
|
| Free Cash Flow | -138.47 | -107.08 | -21.78 | 12.19 | 32.49 | 60.66 | Upgrade
|
| Free Cash Flow Per Share | -0.25 | -0.20 | -0.04 | 0.02 | 0.06 | 0.12 | Upgrade
|
| Dividend Per Share | 0.040 | 0.040 | 0.035 | 0.020 | 0.020 | 0.020 | Upgrade
|
| Dividend Growth | 14.29% | 14.29% | 75.00% | - | - | 100.00% | Upgrade
|
| Gross Margin | 22.99% | 25.89% | 31.35% | 32.42% | 29.14% | 27.63% | Upgrade
|
| Operating Margin | 13.89% | 14.18% | 17.58% | 17.22% | 15.62% | 19.79% | Upgrade
|
| Profit Margin | 8.55% | 8.67% | 11.75% | 11.17% | 8.59% | 11.32% | Upgrade
|
| Free Cash Flow Margin | -20.77% | -19.02% | -5.56% | 4.48% | 11.89% | 19.66% | Upgrade
|
| EBITDA | 102.26 | 88.86 | 75.59 | 52.54 | 49.24 | 63.95 | Upgrade
|
| EBITDA Margin | 15.34% | 15.79% | 19.29% | 19.30% | 18.01% | 20.73% | Upgrade
|
| D&A For EBITDA | 9.67 | 9.06 | 6.7 | 5.66 | 6.53 | 2.88 | Upgrade
|
| EBIT | 92.59 | 79.8 | 68.88 | 46.88 | 42.7 | 61.07 | Upgrade
|
| EBIT Margin | 13.89% | 14.18% | 17.58% | 17.22% | 15.62% | 19.79% | Upgrade
|
| Effective Tax Rate | 27.35% | 28.29% | 27.71% | 28.56% | 27.15% | 28.05% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.