Ibraco Berhad (KLSE:IBRACO)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.060
+0.010 (0.95%)
At close: Aug 7, 2026

Ibraco Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
745.83769.01562.85391.87272.17273.37
Revenue Growth
11.86%36.63%43.63%43.98%-0.44%-11.39%
Gross Profit
156.69153.22148.77122.8488.2479.65
Operating Income
119.7117.3982.8868.8846.8842.7
Net Income
71.3771.6148.7846.0430.4123.49
Earnings Per Share
0.130.130.090.080.060.05
EPS Growth
24.07%45.52%11.67%43.65%20.29%-33.86%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing
30.0826.1113.692.4--
Quarry Operation
17.4418.3718.2624.6623.1422.31
Elimination
-168.6-171.23-247.81-205.36-126.82-61.89
Construction Works
537.92584.89512.62276.72172.13124.48
Property Development Activities
318.45300.49256.28284.14195.33180.28
Property Holding and Management
-7.727.457.728.398.2
Clubhouse Operation
-2.652.371.6--
Total
745.83769.01562.85391.87272.17273.37

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
107.9297.4374.0980.857.6456.12
Total Debt
505521.55425.8280.71211.3207.13
Net Cash (Debt)
-397.08-424.12-351.7-199.91-153.67-151.01
Net Cash Growth
------
Net Cash Per Share
-0.73-0.78-0.64-0.37-0.28-0.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
24.99-39.16-77.5716.8527.3140.02
Capital Expenditures
-7.86-5.87-29.51-38.63-15.12-7.53
Free Cash Flow
17.13-45.03-107.08-21.7812.1932.49
Free Cash Flow Growth
-----62.48%-46.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.01%19.92%26.43%31.35%32.42%29.14%
Operating Margin
16.05%15.27%14.72%17.58%17.22%15.62%
Pretax Margin
14.37%13.74%12.55%16.01%15.99%11.92%
Profit Margin
9.57%9.31%8.67%11.75%11.17%8.59%
FCF Margin
2.30%-5.85%-19.02%-5.56%4.48%11.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0400.0400.0400.0350.0200.020
Dividend Per Share Growth
0%0%14.29%75.00%0%0%
Dividend Yield
3.77%3.28%3.45%4.76%3.84%4.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.189.6113.669.4910.6813.72
Forward PE
10.0011.8511.118.1612.028.94
P/FCF Ratio
33.79---26.659.91
PS Ratio
0.780.901.181.121.191.18