Ibraco Berhad (KLSE:IBRACO)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.050
0.00 (0.00%)
At close: Aug 28, 2026

Ibraco Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
716.36769.01562.85391.87272.17273.37
Revenue Growth
-6.40%36.63%43.63%43.98%-0.44%-11.39%
Gross Profit
160.44153.22148.77122.8488.2479.65
Operating Income
124.33117.3982.8868.8846.8842.7
Net Income
55.2271.6148.7846.0430.4123.49
Earnings Per Share
0.100.130.090.080.060.05
EPS Growth
-32.84%45.52%11.67%43.65%20.29%-33.86%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing
26.1113.692.4--
Quarry Operation
18.3718.2624.6623.1422.31
Elimination
-171.23-247.81-205.36-126.82-61.89
Construction Works
584.89512.62276.72172.13124.48
Property Development Activities
300.49256.28284.14195.33180.28
Property Holding and Management
7.727.457.728.398.2
Clubhouse Operation
2.652.371.6--
Total
769.01562.85391.87272.17273.37

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
95.2497.4374.0980.857.6456.12
Total Debt
515.52521.55425.8280.71211.3207.13
Net Cash (Debt)
-420.27-424.12-351.7-199.91-153.67-151.01
Net Cash Growth
------
Net Cash Per Share
-0.77-0.78-0.64-0.37-0.28-0.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
36.19-39.16-77.5716.8527.3140.02
Capital Expenditures
-5.53-5.87-29.51-38.63-15.12-7.53
Free Cash Flow
30.66-45.03-107.08-21.7812.1932.49
Free Cash Flow Growth
-----62.48%-46.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.40%19.92%26.43%31.35%32.42%29.14%
Operating Margin
17.36%15.27%14.72%17.58%17.22%15.62%
Pretax Margin
12.72%13.74%12.55%16.01%15.99%11.92%
Profit Margin
7.71%9.31%8.67%11.75%11.17%8.59%
FCF Margin
4.28%-5.85%-19.02%-5.56%4.48%11.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0400.0400.0400.0350.0200.020
Dividend Per Share Growth
0%0%14.29%75.00%0%0%
Dividend Yield
3.77%3.28%3.45%4.76%3.84%4.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.509.6113.669.4910.6813.72
Forward PE
9.9111.8511.118.1612.028.94
P/FCF Ratio
18.70---26.659.91
PS Ratio
0.800.901.181.121.191.18