KLSE:ICENTS Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	78.26	81.56	80.7	108.26	55.78
Revenue Growth (YoY)	-3.03%	1.06%	-25.46%	94.09%	-
Cost of Revenue	59.19	61.55	64.98	95.32	49.4
Gross Profit	19.06	20	15.71	12.95	6.38
Selling, General & Admin	9.1	7.99	5.14	3.07	1.57
Other Operating Expenses	-0.04	-0.02	-0.01	-0.01	-0.03
Operating Expenses	8.88	7.97	5.13	3.47	1.89
Operating Income	10.19	12.04	10.59	9.48	4.49
Interest Expense	-0.9	-0.86	-1.02	-0.7	-0.34
Interest & Investment Income	0.08	0.14	0.15	0.14	0.04
Currency Exchange Gain (Loss)	0.02	0.02	-	-	-
EBT Excluding Unusual Items	9.38	11.34	9.72	8.92	4.19
Gain (Loss) on Sale of Assets	0.02	0.02	-	0	-
Asset Writedown	-	-	-	-0.03	-
Other Unusual Items	0	0.01	-	-	-
Pretax Income	9.41	11.36	9.72	8.89	4.19
Income Tax Expense	2.74	3.38	2.7	2.24	1.29
Net Income	6.67	7.98	7.02	6.65	2.9
Net Income to Common	6.67	7.98	7.02	6.65	2.9
Net Income Growth	-4.95%	13.72%	5.53%	129.34%	-
Shares Outstanding (Basic)	175	51	3	3	3
Shares Outstanding (Diluted)	175	51	3	3	3
Shares Change (YoY)	5373.73%	1492.49%	-	-	-
EPS (Basic)	0.04	0.16	2.19	2.08	0.91
EPS (Diluted)	0.04	0.16	2.19	2.08	0.91
EPS Growth	-98.26%	-92.86%	5.53%	129.34%	-
Free Cash Flow	-18.58	-8.16	11.8	-3.76	7.44
Free Cash Flow Per Share	-0.11	-0.16	3.69	-1.18	2.33
Dividend Per Share	1.300	1.300	1.800	1.800	0.640
Dividend Growth	-27.78%	-27.78%	-	181.25%	-
Gross Margin	24.36%	24.53%	19.47%	11.96%	11.44%
Operating Margin	13.02%	14.76%	13.12%	8.76%	8.06%
Profit Margin	8.53%	9.79%	8.70%	6.14%	5.20%
Free Cash Flow Margin	-23.74%	-10.01%	14.62%	-3.48%	13.34%
EBITDA	10.92	12.7	11.18	9.84	4.72
EBITDA Margin	13.96%	15.58%	13.85%	9.09%	8.45%
D&A For EBITDA	0.74	0.67	0.59	0.37	0.22
EBIT	10.19	12.04	10.59	9.48	4.49
EBIT Margin	13.02%	14.76%	13.12%	8.76%	8.06%
Effective Tax Rate	29.07%	29.73%	27.76%	25.16%	30.75%
Advertising Expenses	-	-	-	0.41	0.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.