KLSE:ICENTS Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	74.45	81.56	80.7	108.26	55.78
Revenue Growth (YoY)	-5.20%	1.06%	-25.46%	94.09%	-
Cost of Revenue	55.66	61.55	64.98	95.32	49.4
Gross Profit	18.79	20	15.71	12.95	6.38
Selling, General & Admin	11.18	7.99	5.14	3.07	1.57
Other Operating Expenses	-0.06	-0.02	-0.01	-0.01	-0.03
Operating Expenses	10.75	7.97	5.13	3.47	1.89
Operating Income	8.04	12.04	10.59	9.48	4.49
Interest Expense	-0.95	-0.86	-1.02	-0.7	-0.34
Interest & Investment Income	0.03	0.14	0.15	0.14	0.04
Currency Exchange Gain (Loss)	0.02	0.02	-	-	-
EBT Excluding Unusual Items	7.14	11.34	9.72	8.92	4.19
Gain (Loss) on Sale of Assets	0.02	0.02	-	0	-
Asset Writedown	-	-	-	-0.03	-
Other Unusual Items	0	0.01	-	-	-
Pretax Income	7.16	11.36	9.72	8.89	4.19
Income Tax Expense	2.18	3.38	2.7	2.24	1.29
Net Income	4.98	7.98	7.02	6.65	2.9
Net Income to Common	4.98	7.98	7.02	6.65	2.9
Net Income Growth	-34.91%	13.72%	5.53%	129.34%	-
Shares Outstanding (Basic)	299	51	3	3	3
Shares Outstanding (Diluted)	299	51	3	3	3
Shares Change (YoY)	9254.25%	1492.49%	-	-	-
EPS (Basic)	0.02	0.16	2.19	2.08	0.91
EPS (Diluted)	0.02	0.16	2.19	2.08	0.91
EPS Growth	-99.30%	-92.86%	5.53%	129.34%	-
Free Cash Flow	-13.9	-8.16	11.8	-3.76	7.44
Free Cash Flow Per Share	-0.05	-0.16	3.69	-1.18	2.33
Dividend Per Share	1.300	1.300	1.800	1.800	0.640
Dividend Growth	-	-27.78%	-	181.25%	-
Gross Margin	25.24%	24.53%	19.47%	11.96%	11.44%
Operating Margin	10.81%	14.76%	13.12%	8.76%	8.06%
Profit Margin	6.69%	9.79%	8.70%	6.14%	5.20%
Free Cash Flow Margin	-18.67%	-10.01%	14.62%	-3.48%	13.34%
EBITDA	8.88	12.7	11.18	9.84	4.72
EBITDA Margin	11.93%	15.58%	13.85%	9.09%	8.45%
D&A For EBITDA	0.84	0.67	0.59	0.37	0.22
EBIT	8.04	12.04	10.59	9.48	4.49
EBIT Margin	10.81%	14.76%	13.12%	8.76%	8.06%
Effective Tax Rate	30.47%	29.73%	27.76%	25.16%	30.75%
Advertising Expenses	-	-	-	0.41	0.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.