iCents Group Holdings Berhad (KLSE:ICENTS)

KLSE:ICENTS Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Revenue	81.56	80.7	108.26	55.78
Revenue Growth (YoY)	1.06%	-25.46%	94.09%	-
Cost of Revenue	61.55	65.13	95.32	49.4
Gross Profit	20	15.57	12.95	6.38
Selling, General & Admin	6.09	4.31	3.07	1.57
Other Operating Expenses	-0.24	-0.01	-0.01	-0.03
Operating Expenses	5.86	4.98	3.47	1.89
Operating Income	14.15	10.59	9.48	4.49
Interest Expense	-0.86	-1.02	-0.7	-0.34
Interest & Investment Income	-	0.15	0.14	0.04
EBT Excluding Unusual Items	13.29	9.72	8.92	4.19
Gain (Loss) on Sale of Assets	-	-	0	-
Asset Writedown	-	-	-0.03	-
Other Unusual Items	-2.02	-	-	-
Pretax Income	11.27	9.72	8.89	4.19
Income Tax Expense	3.42	2.7	2.24	1.29
Net Income	7.85	7.02	6.65	2.9
Net Income to Common	7.85	7.02	6.65	2.9
Net Income Growth	11.86%	5.53%	129.34%	-
Shares Outstanding (Basic)	500	3	3	3
Shares Outstanding (Diluted)	500	3	3	3
Shares Change (YoY)	15525.00%	-	-	-
EPS (Basic)	0.02	2.19	2.08	0.91
EPS (Diluted)	0.02	2.19	2.08	0.91
EPS Growth	-99.28%	5.53%	129.34%	-
Free Cash Flow	-4.25	11.8	-3.76	7.44
Free Cash Flow Per Share	-0.01	3.69	-1.18	2.33
Dividend Per Share	0.006	-	1.800	0.640
Dividend Growth	-	-	181.25%	-
Gross Margin	24.53%	19.30%	11.96%	11.44%
Operating Margin	17.35%	13.12%	8.76%	8.06%
Profit Margin	9.63%	8.70%	6.14%	5.20%
Free Cash Flow Margin	-5.21%	14.62%	-3.48%	13.34%
EBITDA	14.91	11.18	9.84	4.72
EBITDA Margin	18.28%	13.85%	9.09%	8.45%
D&A For EBITDA	0.76	0.59	0.37	0.22
EBIT	14.15	10.59	9.48	4.49
EBIT Margin	17.35%	13.12%	8.76%	8.06%
Effective Tax Rate	30.30%	27.76%	25.16%	30.75%
Advertising Expenses	-	0.23	0.41	0.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.