KLSE:ICENTS Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	81.56	80.7	108.26	55.78
Revenue Growth (YoY)	1.06%	-25.46%	94.09%	-
Cost of Revenue	61.55	64.98	95.32	49.4
Gross Profit	20	15.71	12.95	6.38
Selling, General & Admin	7.99	5.14	3.07	1.57
Other Operating Expenses	-0.02	-0.01	-0.01	-0.03
Operating Expenses	7.97	5.13	3.47	1.89
Operating Income	12.04	10.59	9.48	4.49
Interest Expense	-0.86	-1.02	-0.7	-0.34
Interest & Investment Income	0.14	0.15	0.14	0.04
Currency Exchange Gain (Loss)	0.02	-	-	-
EBT Excluding Unusual Items	11.34	9.72	8.92	4.19
Gain (Loss) on Sale of Assets	0.02	-	0	-
Asset Writedown	-	-	-0.03	-
Other Unusual Items	0.01	-	-	-
Pretax Income	11.36	9.72	8.89	4.19
Income Tax Expense	3.38	2.7	2.24	1.29
Net Income	7.98	7.02	6.65	2.9
Net Income to Common	7.98	7.02	6.65	2.9
Net Income Growth	13.72%	5.53%	129.34%	-
Shares Outstanding (Basic)	51	3	3	3
Shares Outstanding (Diluted)	51	3	3	3
Shares Change (YoY)	1492.49%	-	-	-
EPS (Basic)	0.16	2.19	2.08	0.91
EPS (Diluted)	0.16	2.19	2.08	0.91
EPS Growth	-92.86%	5.53%	129.34%	-
Free Cash Flow	-8.16	11.8	-3.76	7.44
Free Cash Flow Per Share	-0.16	3.69	-1.18	2.33
Dividend Per Share	1.300	1.800	1.800	0.640
Dividend Growth	-27.78%	-	181.25%	-
Gross Margin	24.53%	19.47%	11.96%	11.44%
Operating Margin	14.76%	13.12%	8.76%	8.06%
Profit Margin	9.79%	8.70%	6.14%	5.20%
Free Cash Flow Margin	-10.01%	14.62%	-3.48%	13.34%
EBITDA	12.7	11.18	9.84	4.72
EBITDA Margin	15.58%	13.85%	9.09%	8.45%
D&A For EBITDA	0.67	0.59	0.37	0.22
EBIT	12.04	10.59	9.48	4.49
EBIT Margin	14.76%	13.12%	8.76%	8.06%
Effective Tax Rate	29.73%	27.76%	25.16%	30.75%
Advertising Expenses	-	-	0.41	0.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.