iCents Group Holdings Berhad (KLSE:ICENTS)
0.4750
0.00 (0.00%)
At close: May 29, 2026
KLSE:ICENTS Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 88.81 | 81.56 | 80.7 | 108.26 | 55.78 | |
Revenue Growth (YoY) | 12.44% | 1.06% | -25.46% | 94.09% | - |
Cost of Revenue | 66.62 | 61.55 | 64.98 | 95.32 | 49.4 |
Gross Profit | 22.19 | 20 | 15.71 | 12.95 | 6.38 |
Selling, General & Admin | 11.71 | 7.99 | 5.14 | 3.07 | 1.57 |
Other Operating Expenses | 0.07 | -0.02 | -0.01 | -0.01 | -0.03 |
Operating Expenses | 11.78 | 7.97 | 5.13 | 3.47 | 1.89 |
Operating Income | 10.41 | 12.04 | 10.59 | 9.48 | 4.49 |
Interest Expense | -1 | -0.86 | -1.02 | -0.7 | -0.34 |
Interest & Investment Income | 0.14 | 0.14 | 0.15 | 0.14 | 0.04 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | - | - | - |
EBT Excluding Unusual Items | 9.57 | 11.34 | 9.72 | 8.92 | 4.19 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | 0 | - |
Asset Writedown | - | - | - | -0.03 | - |
Other Unusual Items | 0.01 | 0.01 | - | - | - |
Pretax Income | 9.59 | 11.36 | 9.72 | 8.89 | 4.19 |
Income Tax Expense | 2.86 | 3.38 | 2.7 | 2.24 | 1.29 |
Net Income | 6.74 | 7.98 | 7.02 | 6.65 | 2.9 |
Net Income to Common | 6.74 | 7.98 | 7.02 | 6.65 | 2.9 |
Net Income Growth | -20.73% | 13.72% | 5.53% | 129.34% | - |
Shares Outstanding (Basic) | 51 | 51 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 51 | 51 | 3 | 3 | 3 |
Shares Change (YoY) | -86.44% | 1492.49% | - | - | - |
EPS (Basic) | 0.13 | 0.16 | 2.19 | 2.08 | 0.91 |
EPS (Diluted) | 0.13 | 0.16 | 2.19 | 2.08 | 0.91 |
EPS Growth | 484.57% | -92.86% | 5.53% | 129.34% | - |
Free Cash Flow | -19.34 | -8.16 | 11.8 | -3.76 | 7.44 |
Free Cash Flow Per Share | -0.38 | -0.16 | 3.69 | -1.18 | 2.33 |
Dividend Per Share | 1.294 | 1.300 | 1.800 | 1.800 | 0.640 |
Dividend Growth | -28.35% | -27.78% | - | 181.25% | - |
Gross Margin | 24.98% | 24.53% | 19.47% | 11.96% | 11.44% |
Operating Margin | 11.72% | 14.76% | 13.12% | 8.76% | 8.06% |
Profit Margin | 7.59% | 9.79% | 8.70% | 6.14% | 5.20% |
Free Cash Flow Margin | -21.78% | -10.01% | 14.62% | -3.48% | 13.34% |
EBITDA | 11.28 | 12.7 | 11.18 | 9.84 | 4.72 |
EBITDA Margin | 12.70% | 15.58% | 13.85% | 9.09% | 8.45% |
D&A For EBITDA | 0.87 | 0.67 | 0.59 | 0.37 | 0.22 |
EBIT | 10.41 | 12.04 | 10.59 | 9.48 | 4.49 |
EBIT Margin | 11.72% | 14.76% | 13.12% | 8.76% | 8.06% |
Effective Tax Rate | 29.78% | 29.73% | 27.76% | 25.16% | 30.75% |
Advertising Expenses | - | - | - | 0.41 | 0.16 |