Iconic Worldwide Berhad (KLSE:ICONIC)
0.0750
-0.0050 (-6.25%)
At close: Jan 27, 2026
Iconic Worldwide Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2017 - 2021 |
| 51.08 | 47.4 | 40.26 | 44.74 | 86.84 | 107.14 | Upgrade | |
Revenue Growth (YoY) | 13.63% | 17.73% | -10.01% | -48.48% | -18.95% | 117.91% | Upgrade |
Cost of Revenue | 38.68 | 35.3 | 47.27 | 44.42 | 93.37 | 79.42 | Upgrade |
Gross Profit | 12.4 | 12.1 | -7.01 | 0.32 | -6.53 | 27.72 | Upgrade |
Selling, General & Admin | 13.91 | 13.05 | 24.13 | 18.16 | 18.26 | 13.79 | Upgrade |
Other Operating Expenses | -8.45 | -8.45 | -4.52 | - | - | - | Upgrade |
Operating Expenses | 4.94 | 4.08 | 22.02 | 18.16 | 18.26 | 13.85 | Upgrade |
Operating Income | 7.46 | 8.02 | -29.04 | -17.84 | -24.79 | 13.86 | Upgrade |
Interest Expense | -4.9 | -5.13 | -5.07 | -5.06 | -4.92 | -1.97 | Upgrade |
Interest & Investment Income | 0.3 | - | - | - | - | - | Upgrade |
Earnings From Equity Investments | - | - | - | - | -0 | - | Upgrade |
Other Non Operating Income (Expenses) | -1.72 | 0.17 | -0.17 | 0.57 | 3.78 | 0.41 | Upgrade |
EBT Excluding Unusual Items | 1.14 | 3.06 | -34.27 | -22.32 | -25.94 | 12.3 | Upgrade |
Asset Writedown | - | - | -59.45 | - | - | - | Upgrade |
Pretax Income | 1.14 | 3.06 | -93.72 | -22.32 | -25.94 | 12.3 | Upgrade |
Income Tax Expense | -0.09 | -0.09 | -0.03 | - | -1.28 | 2.71 | Upgrade |
Earnings From Continuing Operations | 1.23 | 3.15 | -93.69 | -22.32 | -24.65 | 9.59 | Upgrade |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade |
Net Income | 1.23 | 3.15 | -93.69 | -22.32 | -24.65 | 9.6 | Upgrade |
Net Income to Common | 1.23 | 3.15 | -93.69 | -22.32 | -24.65 | 9.6 | Upgrade |
Net Income Growth | - | - | - | - | - | 8.55% | Upgrade |
Shares Outstanding (Basic) | 1,687 | 1,687 | 725 | 562 | 562 | 441 | Upgrade |
Shares Outstanding (Diluted) | 1,687 | 1,687 | 725 | 562 | 562 | 441 | Upgrade |
Shares Change (YoY) | 67.65% | 132.65% | 28.95% | - | 27.53% | 5.28% | Upgrade |
EPS (Basic) | 0.00 | 0.00 | -0.13 | -0.04 | -0.04 | 0.02 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | -0.13 | -0.04 | -0.04 | 0.02 | Upgrade |
EPS Growth | - | - | - | - | - | 1.54% | Upgrade |
Free Cash Flow | -19.98 | -24.02 | -27.42 | 10.63 | -9.39 | -40.28 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.04 | 0.02 | -0.02 | -0.09 | Upgrade |
Gross Margin | 24.27% | 25.52% | -17.42% | 0.71% | -7.52% | 25.87% | Upgrade |
Operating Margin | 14.60% | 16.92% | -72.12% | -39.88% | -28.54% | 12.94% | Upgrade |
Profit Margin | 2.41% | 6.64% | -232.70% | -49.89% | -28.39% | 8.96% | Upgrade |
Free Cash Flow Margin | -39.11% | -50.67% | -68.12% | 23.75% | -10.81% | -37.60% | Upgrade |
EBITDA | 9.52 | 10.07 | -21.87 | -10.06 | -17.23 | 19.14 | Upgrade |
EBITDA Margin | 18.64% | 21.23% | -54.32% | -22.50% | -19.84% | 17.87% | Upgrade |
D&A For EBITDA | 2.07 | 2.05 | 7.17 | 7.78 | 7.56 | 5.28 | Upgrade |
EBIT | 7.46 | 8.02 | -29.04 | -17.84 | -24.79 | 13.86 | Upgrade |
EBIT Margin | 14.60% | 16.92% | -72.12% | -39.88% | -28.54% | 12.94% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 22.00% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.