Iconic Worldwide Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	51.08	47.4	40.26	44.74	86.84	107.14
Revenue Growth (YoY)	13.63%	17.73%	-10.01%	-48.48%	-18.95%	117.91%
Cost of Revenue	38.68	35.3	47.27	44.42	93.37	79.42
Gross Profit	12.4	12.1	-7.01	0.32	-6.53	27.72
Selling, General & Admin	13.91	13.05	24.13	18.16	18.26	13.79
Other Operating Expenses	-8.45	-8.45	-4.52	-	-	-
Operating Expenses	4.94	4.08	22.02	18.16	18.26	13.85
Operating Income	7.46	8.02	-29.04	-17.84	-24.79	13.86
Interest Expense	-4.9	-5.13	-5.07	-5.06	-4.92	-1.97
Interest & Investment Income	0.3	-	-	-	-	-
Earnings From Equity Investments	-	-	-	-	-0	-
Other Non Operating Income (Expenses)	-1.72	0.17	-0.17	0.57	3.78	0.41
EBT Excluding Unusual Items	1.14	3.06	-34.27	-22.32	-25.94	12.3
Asset Writedown	-	-	-59.45	-	-	-
Pretax Income	1.14	3.06	-93.72	-22.32	-25.94	12.3
Income Tax Expense	-0.09	-0.09	-0.03	-	-1.28	2.71
Earnings From Continuing Operations	1.23	3.15	-93.69	-22.32	-24.65	9.59
Minority Interest in Earnings	0	0	0	0	0	0
Net Income	1.23	3.15	-93.69	-22.32	-24.65	9.6
Net Income to Common	1.23	3.15	-93.69	-22.32	-24.65	9.6
Net Income Growth	-	-	-	-	-	8.55%
Shares Outstanding (Basic)	1,687	1,687	725	562	562	441
Shares Outstanding (Diluted)	1,687	1,687	725	562	562	441
Shares Change (YoY)	67.65%	132.65%	28.95%	-	27.53%	5.28%
EPS (Basic)	0.00	0.00	-0.13	-0.04	-0.04	0.02
EPS (Diluted)	0.00	0.00	-0.13	-0.04	-0.04	0.02
EPS Growth	-	-	-	-	-	1.54%
Free Cash Flow	-19.98	-24.02	-27.42	10.63	-9.39	-40.28
Free Cash Flow Per Share	-0.01	-0.01	-0.04	0.02	-0.02	-0.09
Gross Margin	24.27%	25.52%	-17.42%	0.71%	-7.52%	25.87%
Operating Margin	14.60%	16.92%	-72.12%	-39.88%	-28.54%	12.94%
Profit Margin	2.41%	6.64%	-232.70%	-49.89%	-28.39%	8.96%
Free Cash Flow Margin	-39.11%	-50.67%	-68.12%	23.75%	-10.81%	-37.60%
EBITDA	9.52	10.07	-21.87	-10.06	-17.23	19.14
EBITDA Margin	18.64%	21.23%	-54.32%	-22.50%	-19.84%	17.87%
D&A For EBITDA	2.07	2.05	7.17	7.78	7.56	5.28
EBIT	7.46	8.02	-29.04	-17.84	-24.79	13.86
EBIT Margin	14.60%	16.92%	-72.12%	-39.88%	-28.54%	12.94%
Effective Tax Rate	-	-	-	-	-	22.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.